海外监管公告

B_table indent_4.5 mm N_table indent_4 mm 香港交易及结算所有限公司及香港联合交易所有限公司对本公告的内容概不负责，对其准确性或完整性亦不发表任何声明，并明确表示，概不对因本公告全部或任何部份内容而产生或因倚赖该等内容而引致的任何损失承担任何责任。 ZHAOJIN MINING INDUSTRY COMPANY LIMITED*招金矿业股份有限公司（于中华人民共和国注册成立的股份有限公司）（股份代号：1818）海外监管公告 本公告乃根据香港联合交易所有限公司证券上市规则第 13.10B条而作出。 兹载列招金矿业股份有限公司于2024年6月14日在上海证券交易所网站(www.sse.com.cn) 刊登的《招金矿业股份有限公司2024年度跟踪评级报告》，仅供参考。 特此公告。 承董事会命招金矿业股份有限公司姜桂鹏董事长 中国招远，2024年6月14日截至本公告日期，董事会成员包括： 执行董事：姜桂鹏先生、段磊先生、王立刚先生及陈路楠先生 非执行董事：龙翼先生、李广辉先生及栾文敬先生 独立非执行董事：陈晋蓉女士、蔡思聪先生、魏俊浩先生及申士富先生 *仅供识别202406102024614 2AAA/ 21 Y1 22 01 AAA 12~18 H fhuo@ccxi.com.cn jqren@ccxi.com.cn (010)66428877 (010)66426100 32021202220232024.3/2024.1~3 429.10457.64467.38490.34 196.59199.67221.59220.05 232.51257.97245.79270.29 209.34241.50258.14286.47 72.9983.1288.5319.81 1.865.498.342.79 EBIT 10.26 12.48 17.33 -- EBITDA 19.19 22.41 27.35 -- 28.056.9318.332.42 (%)40.9735.3641.9042.10 (%)2.392.823.75-- EBIT (%) 14.06 15.02 19.58 -- (%)54.1956.3752.5955.12 (%)58.0661.8363.1265.74 /EBITDA(X) 10.91 10.78 9.44 -- EBITDA (X) 2.34 2.85 2.96 -- FFO/ (X) 0.06 0.05 0.08 -- 12021~2023 202420212022202220232023 20232 3-- (%) 592.7528.911345.9960.4368.49 88.538.34467.3852.5918.33 600547.SH / 2023/6/142021/8/24~2024/8/24 21 Y1 AAA AAA 10.00/10.00 (3+N) 2023/6/142022/1/24~2027/1/24 22 01 AAA AAA 10.00/10.00 (3+2) 20243 AAA/ AAA/ 2023/6/14 42 C050000_2024_06 52024 2024 https://www.ccxi.com.cn/coreditResearch/detail/11126?type=1 20232024 2023 2023 2024 1 https://www.ccxi.com.cn/coreditResearch/detail/10950?type=1 2023 2024 4 H 2024337.22%1 90% 20%20244 2 20233 2023 H 1 18.91% 15.83%H 34.74% 1.56%H 0.92%H 2.48% 37.22% 2 2024 4 22 1.3 H 13.20 17.25 3.88%33.39% 62023 2023 1.2333.83 3 3 Tietto Minerals Limited 3 4 2023562.374/2025 1.2/15~20 20231185472 1100% 202120222023 149.24148.18148.26 398.79390.30380.19 670.97652.34656.55 1218.991190.811185.00 131.77130.96131.23 359.31351.17340.94 491.08482.13472.17 22023 + g/t g/t + g/t 66.532.8536.533.3963.562.68 105.502.53122.232.6899.992.34 249.664.86312.713.78212.214.42 20.494.6328.473.5419.474.21 442.18--499.94--395.23-- 528.463.69656.553.43472.173.33 83.67%--76.15%--83.71%-- 2000/ 999999952023 3 TIE 2023 10 88%20236119 1.0/203395.29202451490.72% 7.3337.18 470%30% 79.75% 3 202120222023 12.6219.2417.58 11.038.117.11 23.6627.3524.69 2023 3.19% 4/ 202120222023 205.65214.03220.85 377.78395.52453.66 20243 20243 520243 1.2 t/d 2017~2027 73.02 35.06 2020~20253.300.96 --76.3236.02-- 2023 2024 86% 2021202220232024.1~3 57.6347.7971.9040.6677.4547.5717.5144.31 3.6717.032.482.472.67-13.830.13-15.34 2.8653.600.5254.560.9767.800.2961.52 8.832.328.22-2.277.44-0.471.8922.55 /72.9940.9783.1235.3688.5341.9019.8142.10 2023 1511 10 2024 2023 2023 20243 354.85237.14 7 % X 2021202220232024.3/2024.1~3 5.254.154.710.93 20.0017.0317.544.11 27.4020.4919.8220.77 -2.42-3.20-3.94-0.01 -0.80-1.02-1.510.04 1.865.498.342.79 34.1239.6234.6551.23 41.8146.7151.5554.61 22.1320.9421.7726.60 125.53126.05126.78125.24 29.1434.0638.2541.33 107.23112.75113.70112.95 26.8726.4330.1727.65 429.10457.64467.38490.34 /53.8549.3737.8941.59 9209.34241.50258.14286.47 232.51257.97245.79270.29 45.3950.5870.7670.76 40.3941.6043.8045.31 196.59199.67221.59220.05 54.1956.3752.5955.12 58.0661.8363.1265.74 28.056.9318.332.42 -28.78-19.55-19.60-10.05 12.4418.25-5.5224.22 EBITDA 2.34 2.85 2.96 -- /EBITDA 10.91 10.78 9.44 -- FFO/ 0.06 0.05 0.08 -- /0.380.430.450.55 20236.572.96% 5.37 1.20 2023 2021~20243 5 2024 2024 2024 8 202220232024 (%)61.8363.1261.45~63.12 /EBITDA(X) 10.78 9.44 7.09~9.44 5 10ESG6 ESG 20232 2 19 ESG ESG ESG H 2021~2023 0.750.520.58 21 Y1 10 22 01 10 2023 21 Y1 2201 21 Y1 22 01 6 ESG ESG 11AAA 21 Y1 22 01 AAA 1220243 51% 52% 52% 132021202220232024.3/2024.1~3 341249.75396238.50346504.51512349.50 15854.3819528.6521735.0029554.29 23368.6226492.4729210.8752760.66 418088.29467064.40515457.68546118.97 142841.22185369.81170423.25144887.57 1255275.331260539.871267818.191252397.57 291368.81340635.69382494.10413338.47 1072307.291127516.111137031.851129527.66 4290980.774576398.884673825.634903393.40 128236.46202369.54156136.65140136.74 1127360.951192275.89977953.281191408.64 966020.691222675.541603409.631673332.89 2093381.642414951.432581362.912864741.52 1792858.732055453.412288535.182352392.02 2325122.492579663.172457881.282702938.03 1965858.281996735.712215944.362200455.36 81995.4578554.4992303.52-- 729925.21831223.33885296.30198109.47 78556.23102412.15171595.9237084.88 16117.2113401.026094.48-2837.24 18613.7454886.1083363.2027869.88 EBIT 102624.77 124831.75 173305.09 -- EBITDA 191918.77 224052.07 273479.13 -- 280457.6669296.55183250.6824155.41 -287750.41-195504.85-195994.46-100509.34 124443.93182534.82-55168.27242198.92 2021202220232024.3/2024.1~3 (%)40.9735.3641.9042.10 (%)27.4020.4919.8220.77 EBIT (%) 14.06 15.02 19.58 -- (%)2.392.823.75-- (X) 0.74 0.83 1.06 1.12 (X) 0.47 0.53 0.64 0.73 (X) 1.03 1.21 1.05 0.86* (X) 46.04 46.98 42.91 30.90* (%)54.1956.3752.5955.12 (%)58.0661.8363.1265.74 /(%)53.8549.3737.8941.59 / 0.10-0.010.04-- (X) / (X) 0.18 -0.02 0.11 -- -- 3.420.881.99 (X) /EBITDA(X) 10.91 10.78 9.44 -- EBITDA/ (X) 0.17 0.19 0.28 -- EBITDA (X) 2.34 2.85 2.96 -- EBIT (X) 1.25 1.59 1.88 -- FFO/ (X) 0.06 0.05 0.08 -- 1202423 4* 14+/+ ++ +++ + - / /+ - ++ /+ / +360/+ 360/+360/-360/ +- (-)/ +++ / ------ ----+- EBIT + - EBITDA EBIT+ + + EBIT/ EBIT EBIT/ / - - (+ FFO +) EBIT EBIT/ EBITDA EBITDA/ / 22018[2018]15 3 1——[2008]43 15BCA aaa aa a bbb bb b ccc cc c aaa ccc “+” “-” AAA AA A BBB BB B CCC CC C AAA CCC “ ” “ ” AAA AA A BBB BB B CCC CC C AAA CCC “ ” “ ” A-1 A-2 A-3 B C D 162 SOHO5 100010 +861066428877 +861066426100 www.ccxi.com.cn Address: Building 5 Galaxy SOHO No.2 Nanzhugan Lane Chaoyangmennei Avenue Dongcheng District Beijing Postal Code 100010 Tel: +86 10 6642 8877 Fax: +86 10 6642 6100 Web: www.ccxi.com.cn 17