Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.Zhong Jia Guo Xin Holdings Company Limited中加国信控股股份有限公司 (incorporated in Bermuda with limited liability) (Stock Code: 899) ANNOUNCEMENT OF ANNUAL RESULTS FOR THE YEAR ENDED 31 MARCH 2024 The board (the “Board”) of directors (the “Directors”) of Zhong Jia Guo Xin Holdings Company Limited (the “Company”) is pleased to announce the audited consolidated results of the Company and its subsidiaries (collectively referred to as the “Group”) for the year ended 31 March 2024 together with the comparative figures for the previous financial year as follows: CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME For the year ended 31 March 2024 20242023 Notes HK$’000 HK$’000 Continuing operations Revenue 4 14160 22220 Cost of sales (321 5) (349 9) Gross profit 10945 18721 Other gains 5 18813 24409 Other losses 6 (4277) (42643) Selling and distribution expenses (831) (862) Administrative expenses (39847) (31083) Share of results of associates (11425) (13710) Provision for impairment loss on intangible assets 14 (29230) (58073) Reversal of/(provision for) impairment loss on deposits paid 74832 (22857) Provision for impairment loss on property plant and equipment (3203) (5830) Reversal of/(provision for) impairment loss on completed properties held for sale 270 (1425) Provision for impairment loss on interests in associates 15 (780) (31553) Reversal of impairment loss on trade receivables 353 – (Provision for)/reversal of impairment loss on other receivables (3540) 1840 Loss from changes in fair value of investment properties 13 (67212) (70611) Gain on bargain purchase 24 19961 13518 Finance costs (77 3) (106 5) –1–20242023 Notes HK$’000 HK$’000 Loss before taxation 7 (35944) (221224) Taxation 8 1618 9 1864 6 Loss for the year from continuing operations (19755) (202578) Loss for the year from discontinued operations 9 (1 1) (6348 0) Loss for the year (1976 6) (26605 8) Other comprehensive income net of tax Share of other comprehensive income of associates 205 263 Exchange differences on translating foreign operations (3319 9) (5532 0) Other comprehensive income for the year net of tax (32994)(55057) Total comprehensive income for the year (52760) (321115) Loss attributable to: Owners of the Company 11 (8347) (246172) Non-controlling interest (1141 9) (1988 6) (19766)(266058) Total comprehensive income attributable to: Owners of the Company (41436) (300734) Non-controlling interest (1132 4) (2038 1) (52760)(321115) HK$ HK$ Loss per share attributable to owners of the Company From continuing and discontinued operations – Basic and diluted 11 0.009 0.297 From continuing operations – Basic and diluted 11 0.009 0.220 – 2 –CONSOLIDATED STATEMENT OF FINANCIAL POSITION As at 31 March 2024 20242023 Notes HK$’000 HK$’000 Non-current assets Investment properties 13 731812 775065 Property plant and equipment 134231 46645 Right-of-use assets 2592 3512 Intangible assets 14 567615 238193 Interests in associates 15 90000 102000 Deposits paid 19 14833 8 12679 8 16745881292213 Current assets Properties under development 16 – – Completed properties held for sale 17 62902 67100 Inventories 944 – Trade receivables 18 428 17463 Prepayments deposits and other receivables 19 32882 147796 Amount due from an associate 15 739 765 Amount due from non-controlling interests 2759 11983 Financial assets at fair value through profit or loss 1434 1840 Restricted bank deposits 757 783 Bank balances and cash 1173 7 3155 6 114582279286 Assets classified as held for sale 10 16546 3 17134 8 280045450634 Current liabilities Trade payables 20 47133 56044 Other payables and accruals 21 94052 34217 Amount due to non-controlling interests 58779 15612 Amount due to a director 20499 – Contract liabilities 42811 37693 Lease liabilities 2320 2270 Tax payable 551 0 111 9 271104146955 Liabilities directly associated with assets classified as held for sale 10 – * – * 271104146955 Net current assets 894 1 30367 9 Total assets less current liabilities 168352 9 159589 2 * less than one thousand Hong Kong dollars –3–20242023 Notes HK$’000 HK$’000 Capital and reserves Share capital 22 93840 93840 Reserves 124995 0 129138 6 Total equity attributable to owners of the Company 1343790 1385226 Non-controlling interest 11741 4 6742 9 14612041452655 Non-current liabilities Deferred tax liabilities 213249 142066 Lease liabilities 251 1171 Borrowings 23 882 5 – 222325143237 16835291595892 – 4 –Notes: 1. BASIS OF PREPARATION The consolidated financial statements have been prepared in accordance with Hong Kong Financial Reporting Standards (“HKFRSs”) (which also include Hong Kong Accounting Standards (“HKASs”) and Interpretations) issued by the Hong Kong Institute of Certified Public Accountants (the “HKICPA”) accounting principles generally accepted in Hong Kong the disclosure requirements of the Hong Kong Companies Ordinance and applicable disclosure requirements of The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”). These consolidated financial statements are presented in Hong Kong dollars and all values are rounded to the nearest thousand (“HK$’000”) except when otherwise indicated. The preparation of consolidated financial statements in conformity with HKFRSs requires management to make judgements estimates and assumption that affect the application of policies and reported amounts of assets liabilities income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances the results of which form the basis of making judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The estimates and assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. 2. APPLICATION OF THE NEW AND REVISED HONG KONG FINANCIAL REPORTING STANDARDS (“HKFRSs”) (a) New and amended Hong Kong Financial Reporting Standards (“HKFRSs”) adopted by the Group The following new and amended standards that may be relevant to the Group’s operations have been adopted by the Group for the first time for the financial period beginning on 1 April 2023.Amendments to HKAS 1 and Disclosure of Accounting Policies HKFRS Practice Statement 2 Amendments to HKAS 8 Definition of Accounting Estimates Amendments to HKAS 12 Deferred tax related to Assets and Liabilities arisen from a Single Transaction and International Tax Reform-Pillar Two Model Rules HKFRS 17 Insurance Contracts related Amendments and Initial Application of HKFRS 17 and HKFRS 9 – Comparative Information The application of the above amended standards which are effective for the financial period beginning on 1 April 2023 did not have material financial effect to the Group for the current and prior periods.– 5 –(b) Issued but not yet effective HKFRSs The Group has not early adopted the following new HKFRSs that have been issued but are not yet effective for the financial year ended 31 March 2024: Amendments to HKAS 1 Classification of Liabilities as Current or Non-current and Non-current Liabilities with Covenants1 Amendments to HKFRS 16 Lease Liability in a Sale and Leaseback1 Amendments to HKFRS 10 and Sale or Contribution of Assets between an Investor and its HKAS 28 Associate or Joint Venture3 Amendments to HKAS 7 Supplier Finance Arrangements1 and HKFRS 7 Hong Kong Interpretation 5 (Revised) Presentation of Financial Statements – Classification by the Borrower of a Term Loan that Contains a Repayment on Demand Clause1 Amendments to HKAS 21 Lack of Exchangeability2 1 Effective for annual periods beginning on or after 1 January 2024 2 Effective for annual periods beginning on or after 1 January 2025 3 No mandatory effective date yet determined but available for adoption The directors do not anticipate that the application of the new and revised HKFRSs will have a material effect on the amounts recognised in the Group’s consolidated financial statements. 3. SEGMENT INFORMATION The Group’s operating segments are identified on the basis of internal reports which provides information about components of the Group. These information are reported to and reviewed by the chief operating decision maker (“CODM”) for the purpose of resource allocation and performance assessment.The Group has the following reportable segments during the year. These segments are managed separately. (1) For water business the CODM regularly reviews the performance of the water business in the PRC. These operations have been aggregated into a single operating segment and named “Water business”. (2) For property development and property investment business the CODM regularly reviews the performance of the property development and property investment business. These operations have been aggregated into a single operating segment and named “Property development and investment”. (3) For mining business the CODM regularly reviews the performance of mining business in PRC.These operations have been aggregated into a single operating segment and named “Miningbusiness”. (4) On 27 April 2023 a sale and purchase agreement was entered into between the Company and the purchaser pursuant to which the Company has agreed to sell and the purchaser has agreed to acquire the entire issued share capital of Century Strong Limited and the shareholder’s loan advanced to Century Strong Limited and its subsidiaries (the “Disposal Group”). Century Strong Limited is an investment holding company and the Disposal Group are principally engaged in property investment. The Disposal Group is presented as a discontinued reportable segment and named as “Investment in Yantian”.– 6 –Segment revenue and results The following is an analysis of the Group’s revenue and results by reportable segments: For the year ended 31 March Discontinued Continuing operations ope rations Water Property development business and investment Mining business Investment in Yantian Consolidation 2024202320242023202420232024202320242023 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 Sales to external customers 5 0 – 1411 0 2222 0 – – – – 1416 0 2222 0 Total revenue 5 0 – 1411 0 2222 0 – – – – 1416 0 2222 0 Segment results (34453) (62687) 18320 (109944) (194) – (11) (63480) (16338) (236111) Fair value loss on financial assets at fair value through profit or loss (406) (197) Provision for impairment loss on interests in associates (780) (31553) Central administration costs (26194) (15586) Gain on bargain purchase 19961 13518 Share of results of associates (11425) (13710) Finance costs (77 3) (106 5) Loss before taxation (3595 5) (28470 4) Revenue reported above represents revenue generated from external customers. There were no inter- segment sales during the year.– 7 –Segment assets and liabilities The following is an analysis of the Group’s assets and liabilities by reportable segments: Discontinued Continuing operations operation Water Property development business and investment Mining business Investment in Yantian Consolidation 2024202320242023202420232024202320242023 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 ASSETS Segment assets 275008 303260 970810 1133556 439474 – 165463 171348 1850755 1608164 Unallocated corporate assets 10387 8 13468 3 19546331742847 LIABILITIES Segment liabilities (32942) (28208) (221317) (254178) (157129) – –* –* (411388) (282386) Unallocated corporate liabilities (8204 1) (780 6) (493429)(290192) * less than one thousand Hong Kong dollars For the purposes of assessing segment performance and allocating resources between segments the directors of the Company monitor the results assets and liabilities attributable to each reportable segment on the following basis: All assets are allocated to reportable segments other than unallocated corporate assets (mainly include property plant and equipment bank balances and cash that are held by the investment holding companies and other receivables that are receivable by the investment holding companies).All liabilities are allocated to reportable segments other than unallocated corporate liabilities (mainly include lease liabilities and other payables and accruals borne by the investment holding companies).– 8 –Other segment information Discontinued Continuing operations operations Water Property development business and investment Mining business Investment in Yantian Unallocated Consolidation 202420232024202320242023202420232024202320242023 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 Additions to property plant and equipment 15866 14310 – – – – – – 294 51 16160 14361 Additions to property plant and equipment through acquisition of subsidiaries – – – 5008 77889 – – – – – 77889 5008 Additions to investment properties – – 1644 5584 – – – – – – 1644 5584 Additions to investment properties through acquisition of subsidiaries – – – 757161 – – – – – – – 757161 Additions to intangible assets through acquisition of subsidiaries – – – – 358649 – – – – – 358649 – Amortisation (1151) (207) – – – – – – – – (1151) (207) Depreciation (815) (41) (1158) (2033) (7) – – (758) (3328) (2637) (5308) (5469) Other gains 636 303 18056 23829 –* – 5 7 121 277 18818 24416 Other losses (399) (957) (3919) (41784) – – – – 41 98 (4277) (42643) Provision for impairment loss on intangible assets (29230) (58073) – – – – – – – – (29230) (58073) Reversal of/(provision for) impairment loss on deposits paid – – 74832 (22857) – – – (56469) – – 74832 (79326) Provision for impairment loss on properties plant and equipment – – (3203) (5830) – – – (823) – – (3203) (6653) Reversal of/(provision) for impairment loss on completed properties held for sale – – 270 (1425) – – – – – – 270 (1425) Reversal of impairment loss on trade receivables – – 353 – – – – – – – 353 – (Provision for)/reversal of impairment loss on other receivables – – (3540) 1840 – – – (5424) – – (3540) (3584) Loss from changes in fair value of investment properties – – (67212) (70611 ) – – – – – – (67212) (70611 ) * less than one thousand Hong Kong dollars – 9 –Geographical information The Group operates in two principal geographical areas – the PRC and Hong Kong.The Group’s revenue from external customers and information about its non-current assets by geographical location are detailed below: Revenue from external customers Non-current assets 2024202320242023 HK$’000 HK$’000 HK$’000 HK$’000 The PRC 14160 22220 1671681 1288657 Hong Kong – – 290 7 355 6 141602222016745881292213 Information about major customers Other than three tenants from whom the lease income represents approximately 31% 22% and 16% of the total revenue of the Group respectively and one customer from sales of properties represents approximately 10% of the total revenue of the Group there is no other single customer who contributes over 10% of the total revenue of the Group for the year ended 31 March 2024. Other than two tenants from whom the lease income represents approximately 37% and 32% of the total revenue of the Group respectively there is no other single customer who contributes over 10% of the total revenue of the Group for the year ended 31 March 2023. 4. REVENUE An analysis of the Group’s revenue for the year is as follows: 20242023 Notes HK$’000 HK$’000 Continuing operations Revenue from contracts with customers Sales of properties (i) 1788 3975 Sales of bottled mineral water (i) 5 0 – 18383975 Revenue from leases (ii) 1232 2 1824 5 Total revenue 1416 0 2222 0 – 10 –Notes: (i) Performance obligations Information about the Group’s performance obligations is summarised below: Sales of properties The performance obligation is satisfied upon handover of the properties. There were no transaction prices allocated to the remaining performance obligations (unsatisfied or partially unsatisfied) as at 31 March 2024 and 2023. Sales of bottled mineral water The performance obligation is satisfied upon delivery of goods. All of the Group’s revenue from sale of goods was recognised at the point in time when the control of the products was transferred to customers.(ii) Leases 20242023 HK$’000 HK$’000 For operating leases: Lease payments that are fixed 1232 2 1824 5 5. OTHER GAINS 20242023 HK$’000 HK$’000 Continuing operations Bad debts recovered – 111 Interest income on bank deposits 75 71 Interest income from an associate – 52 Government grant 76 5 Dividend income from financial assets at fair value through profit or loss 65 90 Sundry 26 458 Compensation relating to acquisition of Beijing properties 8822 – Interest income relating to termination of acquisition of Shenyang Properties 9198 23622 Interest income relating to amount due from non-controlling interest 55 1 – 1881324409 – 11 –6. OTHER LOSSES 20242023 HK$’000 HK$’000 Continuing operations Exchange loss net 4272 42639 Loss on written off of property plant and equipment net – 4 Loss on written off of inventories 5 – 427742643 7. LOSS BEFORE TAXATION 20242023 HK$’000 HK$’000 The Group’s loss before taxation from continuing operations is arrived at after charging: Other staff costs 7081 7349 Other staff’s retirement benefits scheme contributions 9 5 8 0 Total staff costs 717 6 742 9 Auditor’s remuneration – audit services 1100 1100 – non-audit services 163 5 20 3 27351303 Depreciation of property plant and equipment 2016 2199 Depreciation of right-of-use assets 3292 2512 Amortisation of land use right 199 207 Amortisation of water mining right 952 – Lease payment not included in the measurement of lease liabilities 212 362 Fair value loss on financial assets at fair value through profit or loss 40 6 19 7 – 12 –8. TAXATION Continuing Operations 20242023 HK$’000 HK$’000 Current tax: – Hong Kong Profits Tax – – – PRC Enterprise Income Tax 509 3 85 8 Total current tax expenses 509 3 85 8 Under-provision in prior years: – PRC Enterprise Income Tax 1 8 – Deferred income tax: – Increase in deferred tax assets (2012) (1210) – Decrease in deferred tax liabilities (1928 8) (1829 4) (21300)(19504) Income tax credit for the year (1618 9) (1864 6) Hong Kong Profits Tax should be provided at the rate of 16.5% on the estimated assessable profit arising in Hong Kong. For the years ended 31 March 2024 and 2023 no provision for Hong Kong profits tax was made as the Group has no assessable profits arising in or derived from Hong Kong.Subsidiaries in the PRC are subject to the PRC Enterprise Income Tax at 25% (2023: 25%) for the year ended 31 March 2024.Deferred tax assets have not been recognised in respect of tax losses amounting to approximately RMB10759000 as at 31 March 2024 (2023: RMB9739000) that will expire within 5 years for offsetting against future taxable profits. The tax losses of approximately HK$122107000 as at 31 March 2024 (2023: HK$118176000) are available indefinitely for offsetting against future taxable profits in Hong Kong.Deferred tax assets have not been recognised as it is not considered probable that taxable profits will be available against which the above tax losses can be utilised.– 13 –The income tax credit for the year can be reconciled to the loss before taxation per consolidated statement of profit or loss and other comprehensive income as follows: 20242023 HK$’000 HK$’000 Loss before taxation (from continuing operations) (3594 4) (22122 4) Tax at the Hong Kong Profits Tax rate of 16.5% (2023: 16.5%) (5931) (36502) Tax effect of share of result of associates 1885 2262 Tax effect of expenses not deductible for tax purposes 13269 33403 Tax effect of income not taxable for tax purposes (24340) (5282) Tax effect of tax losses not recognised 1831 2412 Unrecognised deferred tax arising from temporary difference (2716) (2991) Utilisation of tax losses previously not recognised (18) (15) Tax effect of different tax rates of subsidiaries operating in other jurisdictions (187) (11933) Under-provision in prior years 1 8 – Income tax credit for the year (1618 9) (1864 6) 9. DISCONTINUED OPERATIONS On 27 April 2023 the Company and Ms. Mao Yuzhen (“the Purchaser” an independent third party) entered into a sale and purchase agreement pursuant to which the Company has agreed to sell and the Purchaser has agreed to acquire the entire issued share capital of Century Strong Limited and the shareholder’s loan advanced to the Disposal Group at a consideration of RMB150000000. The disposal was approved by the shareholders of the Company at the special general meeting held on 12 July 2023. The disposal is expected to be completed by early 2025.The results and cash flows of the Disposal Group are treated as discontinued operations.– 14 –For the year ended 31 March 2024 the results and cash flows of the discontinued operations are analysed as follows: Analysis of discontinued operations 20242023 HK$’000 HK$’000 Revenue – – Other gains 5 7 Administrative expenses (16) (771) Provision for impairment on property plant and equipment – (823) Provision for impairment on other receivable – (5424) Provision for impairment loss on deposit paid for investment properties in Yantian – (5646 9) Loss before taxation (11) (63480) Taxation – * – * Loss for the year from discontinued operations (1 1) (6348 0) The Group’s loss for the year from discontinued operations is carried at after charging: Depreciation of property plant and equipment – 75 8 Cash flows from discontinued operations: Net cash used in operating activities (1) (2) Net cash generated from investing activities 5 7 Net cash generated from financing activities – – Net increase in cash and cash equivalents 4 5 Effect of foreign exchange rate changes (9 2) (21 2) Net cash outflow (8 8) (20 7) * less than one thousand Hong Kong dollars – 15 –10. ASSETS CLASSIFIED AS HELD FOR SALE / LIABILITIES DIRECTLY ASSOCIATED WITH ASSETS CLASSIFIED AS HELD FOR SALE As the net assets of the Disposal Group will be recovered principally through a sale transaction rather than through continuing use (details of which are set out in note 9) the Group classified the assets as held for sale.The major classes of assets and liabilities comprising the Disposal Group classified as held for sale are as follows: 20242023 HK$’000 HK$’000 Assets Properties plant and equipment 179 185 Deposit paid for acquisition of investment properties in Yantian 152117 157214 Deposit paid for naming right and advertising right 8060 8664 Cash and cash equivalents 2592 2680 Prepayments deposits and other receivables 251 5 260 5 Assets of Disposal Group classified as held for sale 16546 3 17134 8 Liabilities Tax payable – * – * Liabilities of Disposal Group directly associated with assets classified as held for sale – * – * Net assets directly associated with Disposal Group 16546 3 17134 8 * less than one thousand Hong Kong dollars According to the recent discussion between the Company and the Purchaser of the Disposal Group the Purchaser re-confirmed to the Group her willingness to complete the transaction. The net assets directly associated with the Disposal Group was stated at the lower of their carrying amount and fair value less costs to sell which is the consideration for the disposal amounting to RMB150000000. Therefore as at 31 March 2024 there was no indication of any impairment on the Disposal Group and the fair value of the Disposal Group remained unchanged. The decrease in the above amounts is mainly due to the exchange difference resulting from the depreciation of RMB which was recognised in other comprehensive income.– 16 –11. LOSS PER SHARE ATTRIBUTABLE TO OWNERS OF THE COMPANY FOR THE YEAR From continuing and discontinued operations The calculation of the basic loss per share attributable to the owners of the Company is based on the following data: 20242023 HK$’000 HK$’000 Loss Loss for the year from continuing operations attributable to the owners of the Company (8336) (182692) Loss for the year from discontinued operations attributable to the owners of the Company (1 1) (6348 0) (8347)(246172) 20242023 ’000 Shares ’000 Shares Number of shares Weighted average number of ordinary shares for the purpose of basic loss per share (Note) 93840 3 82877 8 Note: The basic and diluted loss per share from continuing and discontinued operations are the same for the years ended 31 March 2024 and 2023 as there are no dilutive potential ordinary shares in existence.From continuing operations The calculation of basic loss per share from continuing operations attributable to the owners of the Company is based on the following data: 20242023 HK$’000 HK$’000 Loss for the year from continuing operations attributable to the owners of the Company (833 6) (18269 2) – 17 –From discontinued operations Basic loss per share from discontinued operations is HK$0.00001 per share (2023: HK$0.0766) based on the loss for the year from discontinued operations attributable to the owners of the Company of approximately HK$11000 (2023: HK$63480000). The denominators used are the same as those detailed above for both basic and diluted loss per share. 12. DIVIDENDS The directors did not recommend the payment of any dividend for the year ended 31 March 2024 (2023: Nil). 13. INVESTMENT PROPERTIES As at 31 March 2024 investment properties are situated in Zhejiang Suzhou and Beijing the PRC (2023: situated in Zhejiang and Suzhou the PRC) and are held under medium-term leases. 20242023 HK$’000 HK$’000 At the beginning of the year 775065 105301 Additions through acquisition of subsidiaries (Note 24) – 757161 Additions 1644 5584 Transfer from deposits paid 48943 – Fair value changes (67212) (70611) Exchange realignment (2662 8) (2237 0) At the end of the year 731812 775065 Amount recognised in profit or loss for investment properties 20242023 HK$’000 HK$’000 Lease income from operating leases 11584 14201 Direct operating expenses on investment properties that generated lease income 2116 2372 Unrealised loss on property revaluation included in loss from changes in fair value of investment properties (67212) (70611) Contractual obligation As at 31 March 2024 and 2023 there is no contractual obligation to purchase construct or develop investment properties or for repairs maintenance or enhancements.– 18 –Leasing arrangements The investment properties are leased to tenants under operating leases. The future minimum lease payments receivable under non-cancellable operating leases are as follows: 20242023 HK$’000 HK$’000 Within one year 10771 11504 In the second to fifth years inclusive 33397 32281 Over five years 3577 4 4019 9 7994283984 Valuation processes of the Group The fair values of the Group’s investment properties as at 31 March 2024 and 2023 were arrived at on the basis of valuations carried out by the independent qualified professional valuer AP Appraisal Limited.Discussions of valuation processes and results are held between the management audit committee and the independent valuer annually in line with the Group’s annual reporting date.The management: * verifies major inputs to the independent valuation report; * assesses property valuations movements when compared to the prior valuation report; and * holds discussions with the independent valuer.Valuation methodology The Group completed its annual valuation on investment properties and the valuation used direct comparison method under market approach. Market approach is common for property valuation. As there are publicly available data on comparable transactions in the market the fair values of investment properties are generally arrived by adopting the direct comparison method by making reference to the recent transaction prices and/or asking prices of comparable properties.– 19 –Detail of the key inputs used in the valuation are as follows: Fair value Relationship of key inputs Non-financial assets as at 31 March Key inputs to the valuation to fair value 20242023 HK$’000 HK$’000 Investment properties in Zhejiang Leasehold land and factory 70046 82818 PRC comparables ranging A significant increase in the from RMB1300 to key inputs would result in RMB1701 (2023: a significant increase in RMB1365 to RMB1944) fair value and vice versa per square metre Leasehold land 4854 6854 PRC comparables ranging A significant increase in the from RMB14 to RMB215 key inputs would result in (2023: RMB88 to a significant increase in RMB215) per square metre fair value and vice versa Investment properties in Suzhou Shops 239408 239887 PRC comparables ranging A significant increase in the from RMB38873 to key inputs would result in RMB46952 a significant increase in (2023: RMB23631 to fair value and vice versa RMB47381) per square metre Commercial buildings 367287 445506 PRC comparables ranging A significant increase in the from RMB32472 to key inputs would result in RMB38767 a significant increase in (2023: RMB36010 to fair value and vice versa RMB52214) per square metre Investment properties in Beijing Office 50217 – PRC comparables ranging A significant increase in the from RMB34928 to key inputs would result in RMB55879 (2023: nil) a significant increase in fair value and vice versa There is no significant changes in the assumptions from those previously adopted. The change in the key inputs was mainly due to the change in market values of properties in the PRC resulting from the slowdown of the PRC economy and the debt crisis of some of the property developers in the PRC.As at 31 March 2024 and 2023 the fair value measurement of the Group’s investment properties is categorised at level 3 hierarchy. During the year ended 31 March 2024 and 2023 there were no transfers into or out of level 3.– 20 –14. INTANGIBLE ASSETS Water Exploration Land use mining and mining right right right Total (Note i) (Note ii) (Note iii) HK$’000 HK$’000 HK$’000 HK$’000 Cost As at 1 April 2022 11186 374639 – 385825 Exchange realignment (82 3) (32 5) – (114 8) As at 31 March 2023 and 1 April 2023 10363 374314 – 384677 Additions through acquisition of subsidiaries – – 359493 359493 Exchange realignment (35 6) (14 1) 162 2 112 5 As at 31 March 2024 1000 7 37417 3 36111 5 74529 5 Accumulated amortisation and impairment As at 1 April 2022 829 87436 – 88265 Amortisation for the year 207 – – 207 Impairment loss for the year – 58073 – 58073 Exchange realignment (6 1) – – (6 1) As at 31 March 2023 and 1 April 2023 975 145509 – 146484 Accumulated amortisation of acquisition through subsidiaries – – 844 844 Amortisation for the year 199 952 – 1151 Impairment loss for the year – 29230 – 29230 Exchange realignment (3 3) – 4 (2 9) As at 31 March 2024 114 1 17569 1 84 8 17768 0 Carrying amount As at 31 March 2024 886 6 19848 2 36026 7 56761 5 As at 31 March 2023 938 8 22880 5 – 23819 3 – 21 –Notes: (i) Land use right represents the right to use the land for water exploitation activities in Hunan. The land is located at 湖南新田县新圩镇新嘉公路三占塘段西侧.Land use right is amortised on a straight-line basis over its lease term of 50 years.(ii) Water mining right represents the right to conduct water exploitation activities in Hunan. The subsidiary 湖南新田富锶矿泉水有限公司 had entered into an agreement with Hunan Government to grant the subsidiary a water mining right for exploitation of mineral water for 5 years. The subsidiary has the priority to extend the mineral water mining right afterwards. The mine is located at 湖南新田县三占塘. The subsidiary has the exclusive rights and authorities to manage and arrange all activities in the mining area. The water mining right was renewed on 1 December 2022 and will expire on 3 December 2025.Water mining right is amortised on a straight-line basis over its estimated useful economic life of 20 years which was estimated with reference to the validity of the operation licence held and the productions plans of the Group. Amortisation was provided for the year ended 31 March 2024 as commercial production has commenced in March 2024.The Group is required to assess any indication of impairment on the water mining right at the end of each reporting period. The Group has completed its annual impairment test for the water mining right. As at 31 March 2024 and 2023 the recoverable amount of the water mining right referenced to a valuation report issued by AP Appraisal Limited an independent qualified valuer. The recoverable amount of the water mining right was determined based on multi period excess earnings method which uses sum of discounted present value of the projected annual excess earnings. This valuation uses cash flow projections based on financial estimates covering a twenty-year period. The valuation is categorised at level 3 hierarchy.As there are insufficient comparable transactions in the market the market approach was not feasible for the valuation. As asset approach does not take future growth potential into consideration this approach is not considered to be an adequate approach for the valuation. Therefore income approach was considered the most appropriate valuation approach to assess the value of the water mining right. Multi period excess earnings method under income approach is used which reflects the sum of discounted present value of the projected operating profit attributed to the water mining right less required return for its contributory tangible and intangible assets.The key inputs used in the annual excess earnings calculation are as follows: 20242023 Net profit margin (% of revenue) 3.24%-32.74% 9.06%-32.14% Long-term annual growth rate used to extrapolate cash flow 1.10% 2.00% Pre-tax discount rate 12.00% 14.00% – 22 –The net profit margin is based on management’s expectation and experience in bottled water market adjusted for expected efficiency improvements and expected increase in production.The long-term annual growth rate is the growth rate used to extrapolate the cash flows beyond the ten-year period which are based on the estimated growth rate taking into account the industry growth rate and the medium or long term growth target of the Group.The discount rate is before tax and reflects specific risks.The value assigned to the above assumptions reflect past experience and are consistent with management plans for focusing operations in these markets. There are no significant changes in the assumptions from those previously adopted. The change in the key inputs was mainly reflected the slowdown of the PRC economy. The management believes that the assumptions are reasonable and achievable.(iii) The exploration and mining right represents the rights for conducting exploration and mining of lead zinc copper and silver at the mines which are located in Enshui Road (Minjiang Market Section) Zhenyuan Yi Hani Lahu Autonomous County Pu’er City Yunnan Province the PRC* (中国云南省 普洱市镇沅彝族哈尼族拉祜族自治县恩水路(民江集贸市场段)) and Jiujia Township Zhenyuan County Pu’er City Yunnan Province the PRC* (中国云南省普洱市镇沅县九甲乡). The mines are operated by the subsidiaries of the Company Zhenyuan County Jinhao Mining Co. Ltd.* (镇沅彝 族哈尼族拉祜族自治县金豪矿业有限公司) (“Jinhao”) and Zhenyuan County Jiuyuan Mining Co.Ltd.* (镇沅县九源矿业有限责任公司) (“Jiuyuan”) respectively. The mining license held by Jiuyuan is valid from 25 July 2019 to 25 July 2026 and the exploration license held by Jinhao is valid from 25 July 2022 to 25 July 2027.No amortisation was provided for the year ended 31 March 2024 as commercial production has not yet commenced during the year.The Group is required to assess any indication of impairment on the exploration and mining rights at the end of each reporting period. The Group has completed its annual impairment test for the exploration and mining rights. As at 31 March 2024 the recoverable amount of the exploration and mining rights referenced to a valuation report issued by AP Appraisal Limited an independent qualified valuer. The recoverable amount of the exploration and mining rights was determined based on multi period excess earnings method which uses sum of discounted present value of the projected annual excess earnings. This valuation uses cash flow projections based on financial estimates covering the licenses terms. The valuation is categorised at level 3 hierarchy.As there are insufficient comparable transactions in the market the market approach was not feasible for the valuation. As asset approach does not take future growth potential into consideration this approach is not considered to be an adequate approach for the valuation. Therefore income approach was considered the most appropriate valuation approach to assess the value of the exploration and mining rights. Multi period excess earnings method under income approach is used which reflects the sum of discounted present value of the projected operating profit attributed to the exploration and mining rights less required return for its contributory tangible and intangible assets.* For identification purpose only – 23 –The key inputs used in the annual excess earnings calculation are as follows: 20242023 Net profit margin (% of revenue) 32.0%-49.0% – Annual growth rate 2.5% – Pre-tax discount rate 11.0% – The net profit margin is based on management’s expectation and experience in metal market adjusted for expected efficiency improvements and expected increase in production.The annual growth rate is based on the estimated growth rate taking into account the average growth rate of the global Gross Domestic Product and the Consumer Price Index.The discount rate is before tax and reflects specific risks.The value assigned to the above assumptions are consistent with management plans for focusing operations in these markets. The management believes that the assumptions are reasonable and achievable. 15. INTERESTS IN ASSOCIATES 20242023 HK$’000 HK$’000 At the beginning of the year 102000 147000 Share of post-acquisition losses and other comprehensive income during the year net of dividends received (11220) (13447) Impairment losses for the year (78 0) (3155 3) At the end of the year 9000 0 10200 0 20242023 HK$’000 HK$’000 Amount due from an associate (Notes i and ii) 73 9 76 5 – 24 –Notes: (i) Amount due from an associate is unsecured interest-free and repayable on demand.(ii) The maximum outstanding balance during the year was approximately HK$765000.(iii) The Group holds 20% equity interests in Hong Kong Spring Water Ding Dong Group Company Limited which has a wholly-owned subsidiary in Guangxi Guangxi Spring Water Ding Dong Beverages Company Limited* (“Guangxi Spring Water Ding Dong”). Guangxi Spring Water Ding Dong possesses a water procurement permit for the production and sales of bottled water and is currently in operation in Guangxi. The remaining 80% equity interests is held by Mr. Li Yuguo an executive director of the Group.As at 31 March 2024 and 2023 the Group completed its annual impairment test for interests in associates by comparing the recoverable amount to the carrying amount. AP Appraisal Limited an independent qualified valuer carried out a valuation of the interests in associates as at 31 March 2024 and 2023 based on the value-in-use calculations. This valuation uses cash flow projections under income approach based on financial estimates covering a ten-year period. The valuation is categorised at level 3 hierarchy.As there are insufficient comparable transactions in the market the market approach was not feasible for the valuation. As asset approach does not take future growth potential into consideration this approach is not considered to be an adequate approach for the valuation. Therefore income approach was considered the most appropriate valuation approach to assess the value of the equity interests of the associates and the discounted cash-flow method is used in the value-in-use calculations which reflects the discounted present value of all future benefits that flow to the shareholders.The key inputs used in the value-in-use calculations are as follows: 20242023 Gross profit margin (% of revenue) 7.57%-39.01% 1.88%-45.55% Long-term annual growth rate used to extrapolate cash flows 1.10% 2.00% Pre-tax discount rate 11.00% 13.00% Gross profit margin is the average margin as a percentage of revenue over the ten-year forecast period. It is based on the current sales margin levels with adjustments for expected efficiency improvements and expected increase in production.* For identification purpose only – 25 –The long-term annual growth rate is the growth rate used to extrapolate the cash flows beyond the ten-year period based on the estimated growth rate taking into account the industry growth rate past experience and the medium or long term growth target of the associates.The discount rate is before tax and reflects specific risks.The value assigned to the above assumptions reflect past experience and are consistent with management plans for focusing operations in these markets. There are no significant changes in the assumptions from those previously adopted. The change in the key inputs was mainly reflected the slowdown of the PRC economy. The management believes that the assumptions are reasonable and achievable.Details of the Group’s associates which were held indirectly by the Company at the end of the reporting period were as follows: Form of Place of Class of shares/ Proportion of nominal value of business incorporation/ registered paid capital/registered Principal Name of associates and structure operation capital held capital held by the Group activities 20242023 Hong Kong Spring Water Incorporated Hong Kong Ordinary 20% 20% Investment holding and Ding Dong Group water business Company Limited Guangxi Spring Water Ding Incorporated The PRC Registered 20% 20% Production and sales of Dong Beverages bottled water Company Limited* * For identification purpose only – 26 –Summarised financial information in respect of the Group’s associates for the years ended 31 March 2024 and 2023 was set out below which represents amounts shown in the respective financial statements of the associates prepared in accordance with HKFRSs. The associates are accounted for using the equity method in the consolidated financial statements. 20242023 HK$’000 HK$’000 Current asset 2258 2 2589 9 Non-current asset 7271 8 8469 0 Current liabilities 18652 7 18749 1 Non-current liabilities 540 5 571 2 Revenue 739 5 490 0 Loss for the year (57126) (68552) Other comprehensive income 102 8 131 7 Total comprehensive income (5609 8) (6723 5) Reconciliation of the net liabilities of associates at the acquisition date to the carrying amount of the interests in associates recognised in the consolidated financial statements is as follows: 20242023 HK$’000 HK$’000 Net liabilities of the associates as at acquisition date (33841) (33841) Proportion of the Group’s ownership interests in associates 20% 20% Cost of investments in associates unlisted in Hong Kong (6768) (6768) Valuation adjustment from acquisition (net of accumulated impairment losses) 179932 180712 Share of post-acquisition losses and other comprehensive income net of dividends received (8316 4) (7194 4) Carrying amount of the Group’s interests in associates 9000 0 10200 0 There is no commitment and contingent liabilities under the associates.– 27 –16. PROPERTIES UNDER DEVELOPMENT 20242023 HK$’000 HK$’000 Properties under development 310916 321976 Less: provision for impairment (31091 6) (32197 6) –– Properties under development are the residential properties located in Beibu District Jinshitan Jinzhou New District Dalian the PRC* under development for sale and are held under medium-term lease.As at 31 March 2024 the carrying amount of properties under development included land use rights of approximately HK$114315000 (2023: HK$118382000).On 27 January 2022 the Group received an idle land decision from Dalian Municipal Bureau of Natural Resources* (大连市自然资源局) which determined the land of properties under development was in idle condition and the land may be repossessed by the PRC government authorities without compensation.The Board has reviewed and reconsidered the development plan and projected a significant drop in gross profit margin in developing the properties under development. Due to the abovementioned factors the Board considered a full impairment on the properties under development is appropriate and reasonable.Nevertheless the management are still using its best endeavors to avoid land repossession by the PRC government authorities without compensation.For the year ended 31 March 2024 there was no indication that the provision for impairment on properties under development should be reversed (2023: Nil).* For identification purpose only – 28 –17. COMPLETED PROPERTIES HELD FOR SALE 20242023 HK$’000 HK$’000 Completed properties held for sale 119745 127315 Less: Provision for impairment (5684 3) (6021 5) 6290267100 The completed properties held for sale are located in Beibu District Jinshitan Jinzhou New District Dalian the PRC* and are held under medium-term lease. Completed properties held for sale which are expected to be recovered in more than twelve months after the reporting date are classified under current assets as it is expected to be realised in the Group’s normal operating cycle.In the annual impairment assessment of the completed properties held for sale as at 31 March 2024 and 2023 a valuation report issued by AP Appraisal Limited an independent qualified valuer and the sales contracts entered into between the Group and the customers were referred to.The valuation used direct comparison method under market approach. Market approach is common for property valuation. As there are publicly available data on comparable transactions in the market the direct comparison method is adopted which the fair value of the completed properties held for sale were determined based on the recent transaction prices and/or asking prices of similar properties adjusted for nature location and conditions of the completed properties held for sale.Details of the key input to the valuation are as follows: Non-financial assets Key inputs to the valuation 20242023 Residential PRC comparables ranging from PRC comparables ranging from RMB2626 to RMB6282 per square RMB4470 to RMB7838 per square metre metre Commercial – PRC comparables ranging from RMB4257 to RMB5677 per square metre Carpark PRC comparables ranging from PRC comparables ranging from RMB2700 to RMB3038 per square RMB2835 to RMB3510 per square metre metre There are no significant changes in the assumptions from those previously adopted. The change in the key inputs was mainly due to the change in market values of properties in the PRC resulting from the slowdown of the PRC economy and the debt crisis of some of the property developers in the PRC.* For identification purpose only – 29 –For the year ended 31 March 2024 reversal of impairment loss of approximately HK$270000 (2023: provision for impairment loss of approximately HK$1425000) was recognised to reflect the increase (2023: decrease) in net realisable value of the completed properties held for sale. As at 31 March 2024 and 2023 the fair value measurement of the completed properties held for sale was categorised at level 3 hierarchy. 18. TRADE RECEIVABLES 20242023 HK$’000 HK$’000 Trade receivables 42 8 1746 3 Based on the payment terms of tenancy agreements and credit period granted to customers the aging analysis of the Group’s trade receivables as of each reporting date is as follows: 20242023 HK$’000 HK$’000 0 – 180 days 42 8 1746 3 The Group’s trade receivables are denominated in RMB and represent rental receivable from tenants for the use of PRC investment properties and machinery and trading receipts from sales of bottled mineral water.Rentals are payable in accordance with tenancy agreement and no credit period is granted. Credit period of 1 month is granted to customers of bottled mineral water. The maximum exposure to credit risk at the reporting date is the carrying value of the trade receivables. The aging analysis of the trade receivables that are not individually nor collectively considered to be impaired is as follows: 20242023 HK$’000 HK$’000 Neither past due nor impaired 391 165 Less than 90 days past due 37 8571 Past due more than 90 days – 872 7 42817463 As at 31 March 2024 as 91% of trade receivables were not yet past due management considered that the expected credit loss of the trade receivables is immaterial.As at 31 March 2023 a tenant owed the rental to the Group of approximately HK$16915000. The amount was fully settled on 22 March 2024.– 30 –19. PREPAYMENTS DEPOSITS AND OTHER RECEIVABLES Notes 2024 2023 HK$’000 HK$’000 Non-current assets: Deposits paid for acquisition of investment properties net (i) 14833 8 12679 8 Current assets: Deposits paid net (ii) 1211 2547 Prepayments (iii) 3142 7364 Accrued income 824 139 Other receivables net (iv) 27705 31559 Amount due from the substantial shareholder (v) – 10618 7 32882147796 The creation and release of impairment provision on deposits paid have been included in the consolidated statement of profit or loss and other comprehensive income. Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.Other receivables net are denominated in the following currencies: 20242023 HK$’000 HK$’000 RMB 27372 31291 HK$ 33 3 26 8 2770531559 As at 31 March 2023 deposit paid for acquisition of investment properties in Yantian with a carrying amount of approximately HK$157214000 deposit paid for naming right and advertising right with a carrying amount of approximately HK$8664000 and prepayments deposits and other receivables with a carrying amount of approximately HK$2605000 have been reclassified to assets classified as held for sale (for details please refer to note 10).– 31 –Notes: (i) Beijing Properties As at 31 March 2024 deposit paid of approximately HK$148338000 net of provision for impairment of approximately HK$23322159 (2023: HK$126798000 net of provision for impairment of approximately HK$101667000) was related to the acquisition of investment properties in Beijing. Details of the acquisition are set out in the announcement of the Company dated 28 February 2017. Due to the outbreak of the COVID-19 pandemic construction works were temporarily suspended and the vendor failed to hand over the properties to the buyer in accordance with the agreed schedule. The Group took legal action against the vendor and agreed with the vendor to refund the deposit to the Group in the following manner: 1) transfer certain properties in Beijing held by the vendor to the Group; 2) pay a cash compensation of RMB8000000 to the Group. As at 31 March 2024 the vendor has fully paid the cash compensation of RMB8000000 and transferred 4 properties with the aggregate value of approximately RMB44381600 to the Group. The transfers of the remaining properties as refund of deposit are expected to be proceeded in 2024. Given that the vendor was actively settling its liabilities the Group has temporarily refrained from taking further actions against the vendor. The Group reserves all its rights against the vendor and will continue to follow up and closely monitor the refund progress.The recoverable amount of the deposit paid for acquisition of investment properties in Beijing has been determined based on fair value less cost of disposal of the properties to be refunded to the Group. The fair value of the deposit paid was determined by reference to the valuation carried out by AP Appraisal Limited an independent qualified professional valuer. The valuation used direct comparison method under market approach. Market approach is common for property valuation. As there are publicly available data on comparable transactions in the market the direct comparison method is adopted which is based on the recent transaction prices and/or asking prices of similar properties adjusted for nature location and conditions of the properties to be transferred to the Group. The key inputs to the valuation are PRC comparables ranging from RMB34928 to RMB55936 per sq.m. for commercial portion (2023: ranging from RMB9000 to RMB16847 per sq.m.) and RMB8892 to RMB16825 per sq.m. for carpark portion (2023: ranging from RMB6401 to RMB10840 per sq.m.). The significant change in key inputs was because the properties to be transferred as refund of deposit are completed and decorated properties for the use of shops and offices while the unit value adopted for 2023 were by reference with office buildings under development. If there is significant increase in the key inputs it would result in a significant increase in the fair value and vice versa.The fair value measurement of the deposit paid was categorised at level 3 hierarchy.– 32 –(ii) Deposits paid mainly comprised rental deposits and payments for business related matters. Deposits paid relating to acquisition of properties in Zengcheng were fully impaired.Zengcheng Properties The acquisition of properties in Zengcheng was terminated on 18 January 2017 and over 77% of the paid consideration has been refunded in previous years. As at 31 March 2024 deposit paid related to acquisition of properties in Zengcheng was approximately HK$68391000 (2023: HK$70824000) which loss allowance for expected credit loss on the deposit paid was fully recognised in prior year. The Group’s legal advisors has issued demand letters to the vendor for the repayment of the remaining balance of the paid consideration and related compensation. Up to the date of this announcement the Group is still trying to chase the repayment from the vendor. Based on the Group’s historical credit loss experience there is no indication that the loss allowance for expected credit loss on the deposits paid in prior year should be reversed.(iii) As at 31 March 2024 and 2023 prepayments mainly comprised prepayment of indirect cost incurred for properties under development and purchase cost of machineries for the production of bottled mineral water in Hunan.(iv) As at 31 March 2024 other receivables of approximately HK$27705000 net of provision of impairment approximately HK$3540000 (2023: HK$31559000) mainly comprised other tax prepaid in the PRC and advance payments for business related matters.(v) As at 31 March 2023 amount due from the substantial shareholder Mr. Li Yuguo represented the compensation and interests receivable relating to the termination of the acquisition of Shenyang Properties. The amount was approximately RMB92957000 interest bearing at 8% per annum and repayable on or before 2 July 2023. However Mr. Li Yuguo has not yet repaid the outstanding interest together with the interest accrued in the aggregate sum of approximately RMB94763000 (the “Defaulted Amount”) by 2 July 2023. Accordingly the Group was charging Mr. Li Yuguo default interests on the Defaulted Amount calculated on a daily basis at the rate of 15% per annum until settlement. On 18 December 2023 Mr. Li Yuguo has fully settled the Defaulted Amount and all the default interest accrued thereon.– 33 –20. TRADE PAYABLES 20242023 HK$’000 HK$’000 Trade payables 4713 3 5604 4 The following is an aging analysis of trade payables at the end of the reporting period based on the contract date or invoice date: 20242023 HK$’000 HK$’000 0 to 180 days 2153 764 181 to 365 days – 31 Over 365 days 4498 0 5524 9 4713356044 The trade payables are not interest-bearing normally settled within six months after receiving suppliers’ invoices and denominated in RMB. 21. OTHER PAYABLES AND ACCRUALS 20242023 Notes HK$’000 HK$’000 Deposit received (i) 1655 – Land value added tax payable 490 508 Accruals 14615 4777 Receipts in advance 206 1264 Other payables (ii) 7708 6 2766 8 9405234217 Other payables and accruals are denominated in the following currencies: 20242023 HK$’000 HK$’000 RMB 81373 31079 HK$ 1267 9 313 8 9405234217 – 34 –Notes: (i) Deposit received represented the 1% of consideration received from the purchaser relating to the sale of the entire issued share capital of Century Strong Limited amounting to RMB1500000. The details of disposal are set out in notes 9 and 10 and the announcement and circular of the Company dated 2 May 2023 and 23 June 2023 respectively. The disposal is expected to be completed by early 2025. (ii) As at 31 March 2024 other payables of approximately HK$1103000 (2023: nil) is interest-bearing at 10% per annum repayable on or before 25 January 2025. Other payables of approximately HK$2758000 (2023: HK$ 5255000) is interest-bearing at 10% per annum and repayable on or before 3 January 2025. 22. SHARE CAPITAL Number of ordinary shares Amount Notes HK$’000 Authorised: Ordinary share of HK$0.01 each (before share consolidation) and HK$0.1 each (after share consolidation) At 1 April 2022 250000000000 2500000 Share consolidation (ii) (22500000000 0) – At 31 March 2023 1 April 2023 and 31 March 2024 2500000000 0 250000 0 Issued and fully paid: Ordinary share of HK$0.01 each (before share consolidation) and HK$0.1 each (after share consolidation) At 1 April 2022 7611690000 76117 Placing of shares on 29 July 2022 (i) 1000000000 10000 Share consolidation (ii) (7750521000) – Placing of shares on 31 March 2023 (iii) 7723380 0 772 3 At 31 March 2023 1 April 2023 and 31 March 2024 93840280 0 9384 0 – 35 –Notes: (i) On 29 July 2022 the Company completed a placing of 1000000000 new shares at a price of HK$0.03 per placing share (the “1st Placing”) and raised gross proceeds of HK$30000000 of which HK$10000000 was credited to share capital account and the balance of HK$20000000 was credited to share premium account of the Company.Share issuance expenses (mainly include the placing commission and other related expenses) that are directly attributable to the 1st Placing amounting to approximately HK$490000 was treated as a deduction against the share premium account arising of the 1st Placing.(ii) On 1 September 2022 the director of the Company proposed to implement a share consolidation on the basis that every 10 issued and unissued shares of HK$0.01 each would be consolidated into one consolidated share of HK$0.1 each.Pursuant to an ordinary resolution passed on 12 October 2022 the share consolidation was approved by the shareholders of the Company and has become effective on 14 October 2022. Immediately after the share consolidation the total number of issued shares of the Company was adjusted from 8611690000 to 861169000. (iii) On 31 March 2023 the Company completed a placing of 77233800 new shares at a price of HK$0.146 per placing share (the “2nd Placing”) and raised gross proceeds of approximately HK$11276000 of which approximately HK$7723000 was credited to share capital account and the balance of approximately HK$3553000 was credited to share premium account of the Company.Share issuance expenses (mainly include the placing commission and other related expenses) that are directly attributable to the 2nd Placing amounting to approximately HK$189000 was treated as a deduction against the share premium account arising of the 2nd Placing. 23. BORROWINGS 20242023 HK$’000 HK$’000 Bank borrowings – secured 8825 – As at 31 March 2024 bank borrowings are interest-bearing at 4.615% per annum secured by factories located in Hunan the PRC with carrying amount of approximately HK$37058000 (2023: Nil) and repayable on 19 September 2026 (2023: Nil) The fair values of the borrowings are not materiality different from their carrying amounts since the interest payable on those borrowings is close to current market rates.The Group’s borrowings are denominated in RMB.* For identification purpose only – 36 –24. ACQUISITION OF SUBSIDIARIES Acquisition of Yongyin Investment Holdings Limited (“Yongyin”) For the year ended 31 March 2024 the Group acquired 100% of the issued share capital of and the shareholder’s loan advanced to Yongyin at a consideration of HK$37 million. Yongyin is principally engaged in investment holding and its indirect wholly-owned subsidiary is principally engaged in mineral exploration and mining activities in the PRC. The acquisition has been completed on 14 December 2023.Carrying Fair value value adjustment Fair value HK$’000 HK$’000 HK$’000 The identifiable assets acquired and the liabilities assumed at the date of acquisition Property plant and equipment 44401 (5747) 38654 Intangible assets 4415 37973 42388 Inventories 100 – 100 Prepayments deposit and other receivable 441 – 441 Bank balances and cash 446 – 446 Other payables and accruals (20617) – (20617) Deferred tax liabilities – (805 7) (805 7) Identifiable net assets 29186 24169 53355 Gain on bargain purchase (1635 5) Total consideration (Note) 37000 Note: Part of consideration for this acquisition amounted to HK$29640000 was paid by issuance of promissory note on 14 December 2023. On 18 December 2023 Mr. Li Yuguo an executive director of the Company agreed to repay the promissory note and the interest expense on behalf of the Company directly. This payment transaction was a non-cash transaction. The remaining consideration for this acquisition amounted to HK$7360000 was paid by allotment and issue of 32000000 consideration shares at HK$0.23 per share. The issue of consideration shares was completed on 13 June 2024.HK$’000 Net cash inflow from the acquisition Bank balances and cash acquired 44 6 – 37 –The Group recognised a gain on bargain purchase of approximately HK$16355000 in the business combination as a result of the fair value of Yongyin’s identifiable net assets over the sum of the consideration transferred. The fair value of the identifiable net assets at the date of acquisition is referenced to a valuation report issued by AP Appraisal Limited an independent qualified valuer.Yongyin contributed a loss of approximately HK$191000 to the Group’s results for the period from the date of acquisition to 31 March 2024.If the acquisition had been completed on 1 April 2023 the Group’s revenue for the year ended 31 March 2024 would have been approximately HK$14160000 and the Group’s loss for the year would have been approximately HK$20340000. The pro forma information is for illustrative purposes only and is not necessarily an indication of the revenue and results of operations of the Group that actually would have been achieved had the acquisition been completed on 1 April 2023 nor is intended to be a projection of future results.Acquisition of Yongming Investment Holdings Limited (“Yongming”) For the year ended 31 March 2024 the Group acquired 73.1% of the issued share capital of and the shareholder’s loan advanced to Yongming at a consideration of HK$163 million. Yongming is principally engaged in investment holding and its indirect wholly-owned subsidiary is principally engaged in mineral exploration and mining activities in the PRC. The acquisition has been completed on 14 December 2023.Carrying Fair value value adjustment Fair value HK$’000 HK$’000 HK$’000 The identifiable assets acquired and the liabilities assumed at the date of acquisition Property plant and equipment – 39235 39235 Intangible assets – 316261 316261 Bank balances and cash 4 – 4 Other payables and accruals (38711) – (38711) Deferred tax liabilities – (8887 4) (8887 4) Identifiable net assets (38707) 266622 227915 Non-controlling interest 1041 2 (7172 1) (6130 9) (28295)194901166606 Gain on bargain purchase (360 6) Total consideration (Note) 163000 – 38 –Note: Part of consideration for this acquisition amounted to HK$127193600 was paid by issuance of promissory note on 14 December 2023. On 18 December 2023 Mr. Li Yuguo an executive director of the Company agreed to repay the promissory note and the interest expense on behalf of the Company directly. This payment transaction was a non-cash transaction. The remaining consideration for this acquisition amounted to HK$35806400 was paid by allotment and issue of 155680000 consideration shares at HK$0.23 per share. The issue of consideration shares was completed on 13 June 2024.HK$’000 Net cash inflow from the acquisition Bank balances and cash acquired 4 The Group recognised a gain on bargain purchase of approximately HK$3606000 in the business combination as a result of the fair value of Yongming’s identifiable net assets over the sum of the consideration transferred. The fair value of the identifiable net assets at the date of acquisition is referenced to a valuation report issued by AP Appraisal Limited an independent qualified valuer.Yongming contributed a loss approximately HK$3000 to the Group’s results for the period from the date of acquisition to 31 March 2024.If the acquisition had been completed on 1 April 2023 the Group’s revenue for the year ended 31 March 2024 would have been approximately HK$14160000 and the Group’s loss for the year would have been approximately HK$19775000. The pro forma information is for illustrative purposes only and is not necessarily an indication of the revenue and results of operations of the Group that actually would have been achieved had the acquisition been completed on 1 April 2023 nor is intended to be a projection of future results.– 39 –Acquisition of Shun Jie International Holdings Company Limited (“Shun Jie”) For the year ended 31 March 2023 the Group acquired 100% of the issued share capital of and the shareholder’s loan advanced to Shun Jie at a consideration of RMB376 million (equivalent to approximately HK$437988000). Shun Jie is principally engaged in investment holding and its indirect wholly-owned subsidiary is principally engaged in property investment. The acquisition has been completed on 27 May 2022.Carrying Fair value value adjustment Fair value HK$’000 HK$’000 HK$’000 The identifiable assets acquired and the liabilities assumed at the date of acquisition Investment properties 171993 585168 757161 Property plant and equipment 5008 – 5008 Trade receivables 6977 (373) 6604 Accrued income and other receivables 18080 (185) 17895 Bank balances and cash 343 – 343 Tax payables (287) – (287) Other payables and accruals (184777) – (184777) Deferred tax liabilities (414 9) (14629 2) (15044 1) Identifiable net assets 13188 438318 451506 Gain on bargain purchase (1351 8) Total consideration (Note) 437988 Note: The total consideration of acquisition of Shun Jie was paid by Mr. Li Yuguo an executive director of the Company on behalf of the Company directly. This payment transaction was a non-cash transaction which offset the Refund Amount receivable from Mr. Li Yuguo.HK$’000 Net cash inflow from the acquisition Bank balances and cash acquired 34 3 – 40 –The Group recognised a gain on bargain purchase of approximately HK$13518000 in the business combination as a result of the fair value of Shun Jie’s identifiable net assets over the sum of the consideration transferred. The fair value of the identifiable net assets at the date of acquisition is referenced to a valuation report issued by AP Appraisal Limited an independent qualified valuer.Shun Jie contributed a profit of approximately HK$6878000 to the Group’s results for the period from the date of acquisition to 31 March 2023.If the acquisition had been completed on 1 April 2022 the Group’s revenue for the year ended 31 March 2023 would have been approximately HK$27391000 and the Group’s loss for the year ended 31 March 2023 would have been approximately HK$262632000. The pro forma information is for illustrative purposes only and is not necessarily an indication of the revenue and results of operations of the Group that actually would have been achieved had the acquisition been completed on 1 April 2022 nor is intended to be a projection of future results. 25. FINANCIAL GUARANTEE LIABILITIESAs at 31 March 2024 a wholly-owned subsidiary of the Company 大连创和置地有限公司 (“大连创和”) incorporated in the PRC provided corporate guarantees to third parties amounting to approximately RMB100000000 (2023: RMB100000000) detailed as follows: (1) On 17 April 2014 大连创和 provided a corporate guarantee to 大连银行第一中心支行 (“大连银行 (一)”) for a recurring bank loan of RMB50000000 granted to a third party 大连东润物资回收有限 公司 (“大连东润”). In 2017 大连银行(一) took a legal action against 大连东润 for the recovery of the aforesaid loan. On 21 December 2017 辽宁省大连市中级人民法院 (the “Court”) ordered 大连 东润 to repay the loan to 大连银行(一) together with relevant legal cost and interest. (2) On 23 May 2014 大连创和 provided a corporate guarantee to 大连银行(一) for a recurring bank loan of RMB50000000 granted to a third party 大连连隆物资有限公司 (“大连连隆”). In 2017 大连银行(一) took a legal action against 大连连隆 for the recovery of the aforesaid loan. On 28 December 2017 the Court ordered 大连连隆 to repay the loan to 大连银行(一) together with relevant legal cost and interest. (3) On 19 August 2014 大连创和 provided a corporate guarantee to 大连银行(一) for a recurring bank loan of RMB50000000 granted to a third party 大连泽琦贸易有限公司 (“大连泽琦”). In 2017 大连银行(一) took a legal action against 大连泽琦 for the recovery of the aforesaid loan. On 21 December 2017 the Court ordered 大连泽琦 to repay the loan to 大连银行(一) together with relevant legal cost and interest. The loan principal of RMB50000000 has been repaid by 大连泽琦 on 30 December 2017.Another independent guarantor 大连顺浩置业有限公司 (“大连顺浩”) has pledged its properties to secure the bank loans stated in (1) (2) and (3). The estimated value of the pledged properties is over RMB250 million. The directors believe that the aforesaid loans interests and other costs can fully be recovered from the sales proceeds of the pledged properties. In addition 大连创和 obtained counter-guarantees given by 创达地产(大连)有限公司 (“创达地产”). 创达地产 undertook to compensate 大连创和 any legal costs and economic losses that may be suffered by 大连创和 in relation to all the aforesaid corporate guarantees.– 41 –On 27 December 2017 a restructuring loan agreement was signed by 大连顺浩 with 大连银行. Under this agreement a new loan of RMB245000000 was granted to 大连顺浩 for the repayment of the loans interests and other cost stated in (1) (2) and (3) and then the corporate guarantee provided by 大连创和 will be released. However the procedure to release the corporate guarantee is still in progress.The directors are closely monitoring the situations and will continue to use their best endeavor to resolve the corporate guarantees above. The directors are also assessing the legal position of the Group and may consider taking legal actions if appropriate.Up to the date of this announcement the Group did not suffer any loss from the above corporate guarantees.Having considered the counter-guarantees provided by 创达地产 pledge of valuable properties by 大连顺 浩 and subsequent settlement arrangements as stated above in the opinion of the directors of the Company the fair values of the financial guarantee contracts are insignificant at initial recognition as the probability of suffering any significant loss by the Group from the above corporate guarantees is low. Accordingly no provision has been made in the consolidated financial statements for these guarantees. 26. MATERIAL RELATED PARTY TRANSACTIONS Transactions between the Company and its subsidiaries which are related parties of the Company have been eliminated on consolidation and are not disclosed in this note. Save as disclosed elsewhere in the consolidated financial statements details of transactions between the Group and other related parties are disclosed below.(a) Transactions with related parties As disclosed in note 19(v) interest income relating to termination of acquisition of Shenyang Properties for the years ended 31 March 2024 and 2023 which were receivable from Mr. Li Yuguo who is an executive director of the Company are recognised as follows: 20242023 HK$’000 HK$’000 Interest income relating to termination of acquisition of Shenyang Properties 919 8 2362 2 (b) Transaction relating to non-controlling interests During the year ended 31 March 2024 the interest income relating to the amount due from non- controlling interests are recognised as follows: 20242023 HK$’000 HK$’000 Interest income relating to amount due from non-controlling interests 55 1 – – 42 –(c) Remuneration of key management personnel The remuneration of key management personnel during the year was as follows: 20242023 HK$’000 HK$’000 Short-term benefits 4719 3440 Retirement benefit scheme 4 3 3 2 47623472 27. CAPITAL COMMITMENTS At the end of the reporting period the Group had the following capital commitments: 20242023 HK$’000 HK$’000 Contracted but not provided for: Acquisition of investment properties – 22847 Property development expenditure 100196 103760 Construction in-progress for water exploitation activities in Hunan 565 5 1018 9 105851136796 28. SUBSEQUENT EVENTS On 20 May 2024 a total of 187680560 new shares of the Company had been successfully placed by the placing agent to not less than six places at the placing price of HK$0.105 per placing share under the general mandate granted to the Directors by ordinary resolution passed at the annual general meeting of the Company held on 27 September 2023. Upon the completion of the aforesaid placing of new shares the total number of issued shares of the Company increased from 938402800 shares to 1126083360 shares.Details of the placing of shares are set out in the announcements of the Company dated 25 April 2024 and 20 May 2024. On 13 June 2024 a total of 187680000 consideration shares (equivalent to the amount of HK$43166400) of the Company had been successfully issued to the vendor as part of the consideration for the acquisitions of the subsidiaries (see note 23). Upon the completion of the aforesaid issuance of consideration shares the total number of issued shares of the Company increased from 1126083360 shares to 1313763360 shares.Details of the issuance of consideration shares are set out in the announcement of the Company dated 13 June 2024.– 43 –FINANCIAL REVIEW Revenue For the Year the revenue of the Group was approximately HK$14160000 (2023: HK$22220000). Post-pandemic economy is depressing in the global market. The overall economy in the People’s Republic of China (the “PRC”) remains stagnant and is unlikely to recover quickly in the near future. In the post-pandemic era the property market in the PRC became even worse. Due to the unfavourable property market sentiment the Group’s revenue generated from the sales of developed properties and the rental and management fee income generated from the investment properties in the PRC decreased.Cost of Sales For the Year cost of sales of the Group was approximately HK$3215000 (2023: HK$3499000) including the cost of properties sold of approximately HK$2162000 (2023: HK$3499000) and cost of bottled mineral water sold of approximately HK$1053000 (2023: Nil). The decrease in cost of properties sold was in line with the decrease in revenue from sales of properties. The cost of bottled mineral water sold for the Year comprised mainly of the amortisation of water mining right of approximately HK$952000.Gross Profit For the Year the Group recorded a gross profit of approximately HK$10945000 (2023: HK$18721000). The gross profit was mainly attributable to the rental income generated from the investment properties in Suzhou Zhejiang and Beijing.Other Gains For the Year the Group recorded other gains of approximately HK$18813000 (2023: HK$24409000). The decrease was mainly due to the decrease in interest income relating to the termination of acquisition of properties located in Shenyang the PRC as a substantial portion of the outstanding sum had been settled in the last financial year.– 44 –Other Losses For the Year the Group recorded other losses of approximately HK$4277000 (2023: HK$42643000). The decrease in other losses was mainly attributable to the decrease in currency exchange losses on the monetary assets and liabilities denominated in RMB resulting from more stable Renminbi (“RMB”) exchange rate during the Year.Selling and Distribution Expenses For the Year selling and distribution expenses of the Group remained stable at approximately HK$831000 (2023: HK$862000). They are mainly attributable to the expenditures on the management maintenance and repairs of the investment properties.Administrative Expenses Administrative expenses primarily consisted of directors’ emoluments other staff costs and benefits depreciation legal and professional fees land and property taxes and other general office expenses which were approximately HK$39847000 for the Year (2023: HK$31083000). The increase was mainly due to the increase in staff costs as a result of the increase in the number of staff and the increase in professional fees in relation to the acquisition and disposal transactions during the Year.Share of Results of Associates For the Year the share of losses of associates was approximately HK$11425000 (2023: HK$13710000) which were mainly attributable to the depreciation of property plant and equipment and amortisation of water procurement permit of the associate in Guangxi. The decrease in losses was mainly due to the decrease in operating loss of the associates and the decrease in amortisation of water procurement permit in light of the decrease in its valuation as at the end of the previous financial year ended 31 March 2023.Finance Costs For the Year the finance costs of the Group was approximately HK$773000 (2023: HK$1065000) which mainly represented the interest on secured bank loans lease liabilities and other payables.– 45 –Material Impairment Loss and Fair Value Loss on Assets Post-pandemic economy is depressing in the global market. The overall economy in the PRC remains stagnant and is unlikely to recover quickly in the near future. Due to the unfavourable market sentiment and low consumers’ demands in the PRC the business of the Group has suffered significant impacts and certain assets of the Group were impaired. For the Year the Group recognised material impairment loss and fair value loss on assets from continuing operations including: (i) provision for impairment loss on intangible assets of approximately HK$29230000 (2023: HK$58073000) (details of which are set out in note 14 to the consolidated financial statements); and (ii) loss from changes in fair value of investment properties of approximately HK$67212000 (2023: HK$70611000) (details of which are set out in note 13 to the consolidated financial statements).There was no material impairment loss or fair value loss on assets from the discontinued operations for the Year.Loss attributable to Owners of the Company For the Year the Group recorded a loss attributable to owners of the Company which amounted to approximately HK$8347000 (2023: HK$246172000). The decrease in loss was mainly attributable to: (i) reversal of impairment loss on deposits paid for acquisition of Beijing Properties as the vendor has undertaken to refund the deposits by transfer of certain properties owned by her; (ii) decrease in currency exchange losses on the monetary assets and liabilities denominated in RMB resulting from more stable RMB exchange rate during the Year; (iii) decrease in impairment loss on intangible assets; (iv) decrease in impairment loss on interests in associates; and (v) absence of impairment loss on assets from the discontinued operations as compared with the previous financial year.– 46 –BUSINESS REVIEW The Group continued to focus on its core businesses in water business property development and property investment business during the Year. In December 2023 the Group expanded its core businesses to mining business by acquisitions of new subsidiaries which are engaged in mineral exploration and mining activities in Yunnan the PRC.In the post-pandemic era the overall economy in the PRC remains stagnant. The Group is facing more challenges including but not limited to downturn of the property market unfavourable market sentiment and low consumers’ demands in the PRC. The Group is proactively and continuously taking actions to mitigate the adverse impacts of the pandemic on the Group. Nevertheless our core businesses are inevitably adversely affected to some extent.Water Business The Group recorded a loss from water business segment of approximately HK$34453000 for the Year (2023: HK$62687000). The decrease in loss from water business segment was mainly due to the decrease in impairment loss on the water mining right possessed by the subsidiary of the Company in Hunan.Water Production and Sales The Group holds 20% equity interests in Hong Kong Spring Water Ding Dong Group Company Limited which has a wholly-owned subsidiary in Guangxi Guangxi Spring Water Ding Dong Beverages Company Limited* (“Guangxi Spring Water Ding Dong”). Guangxi Spring Water Ding Dong possesses a water procurement permit for production and sales of bottled water and is currently in operation in Guangxi.During the Year the Group shared losses of associates of approximately HK$11425000 (2023: HK$13710000) which were mainly attributable to the depreciation of property plant and equipment and amortisation of water procurement permit of the associate in Guangxi. The decrease in losses was mainly due to the decrease in operating loss of the associates and the decrease in amortisation of water procurement permit in light of the decrease in its valuation as at the end of the previous financial year ended 31 March 2023.* For identification purpose only – 47 –The Group reviewed the recoverable amount of the interests in associates as at 31 March 2024 with reference to a valuation report issued by an independent qualified valuer. An impairment loss on the interests in associates of approximately HK$780000 (2023: HK$31553000) was provided for the Year. Details of the impairment assessment are set out in note 15 to the consolidated financial statements.Water Mining The Group holds 67% equity interests in Good Union (China) Limited (“Good Union”) which has a wholly-owned subsidiary in Hunan Hunan Xintian Strontium Rich Mineral Water Co.Ltd.* (“Hunan Xintian”). Hunan Xintian possesses a water mining right for exploitation of mineral water in Hunan. The construction of the factory buildings was completed in 2023 and the installation of machinery and equipment was also completed during the Year. The commercial production has commenced in March 2024.For the Year the Group recognised minor revenue from sales of bottled mineral water of approximately HK$50000 (2023: Nil) since its commencement of production in March 2024.The management of Hunan Xintian is actively soliciting customers and promoting its water products in order to enhance its turnover and customer bases.The Group reviewed the recoverable amount of the water mining right as at 31 March 2024 with reference to a valuation report issued by an independent qualified valuer. An impairment loss on the water mining right of approximately HK$29230000 (2023: HK$58073000) was provided for the Year. The water mining right was further impaired which was resulted from the unfavourable market sentiment and low consumers’ demands in the PRC. Details of the impairment assessment are set out in note 14 to the consolidated financial statements.The minority shareholder who holds 33% shareholding of Good Union has committed to provide a production volume guarantee of the water mining business in Hunan to the Group for the years from 2019 to 2028. The compensation relating to the failure to fulfil the production volume guarantee for the years 2019 and 2020 of approximately RMB21936000 was mutually agreed between the minority shareholder and the Group in 2021. As at the date of this announcement the minority shareholder has paid the substantial portion of the compensation of approximately RMB19936000 to the Group.* For identification purpose only – 48 –During the Year the Group maintained communication with the minority shareholder which has responded that their business in the PRC has been affected by the stagnant economy in the PRC which resulted in the delay in settlement of the entire compensation amount. On 28 March 2024 the Group and the minority shareholder entered into a further supplemental agreement pursuant to which the minority shareholder agreed to pay the outstanding compensation and the accrued interest of RMB2500000 together with the interest to be accrued thereon at an interest rate of 5% per annum on or before 27 March 2025.The production volume guarantee of the years 2021 2022 and 2023 were not satisfied due to the delay in construction works of the factory building in Hunan resulting from the stringent precautionary measures during the COVID-19 pandemic. For the compensation for the years 2021 2022 and 2023 the Group is still negotiating with the minority shareholder. Mining Business The Group recorded a loss from mining business segment of approximately HK$194000 for the Year (2023: Nil). The loss from mining business segment was mainly due to the operating expenses incurred after the completion of acquisition of Jiuyuan Mine and Jinhao Mine in Yunnan since December 2023. Details of Jiuyuan Mine and Jinhao Mine are set out below.Jiuyuan Mine During the Year the Group acquired 100% equity interests in Yonyin Investment Holdings Limited (“Yonyin”). Yonyin’s indirect wholly-owned subsidiary ZhenYuan County JiuYuan Mining Co. Ltd.* (“Jiuyuan”) holds a mining licence with minerals of lead and zinc located at Jiujia Township Zhenyuan County Pu’er City Yunnan Province the PRC* (中国云南省普洱 市镇沅县九甲乡 ). The production is expected to be commenced in the last quarter of 2024.The Group reviewed the recoverable amount of the mining right of Jiuyuan as at 31 March 2024 with reference to a valuation report issued by an independent qualified valuer. No impairment loss was provided for the Year (2023: Nil). Details of the impairment assessment are set out in note 14 to the consolidated financial statements.* For identification purpose only – 49 –Jinhao Mine During the Year the Group acquired 73.1% equity interests in Yongming Investment Holdings Limited (“Yongming”). Yongming’s indirect wholly-owned subsidiary ZhenYuan County JinHao Mining Co. Ltd.* (“Jinhao”) holds an exploration licence with minerals of copper lead and silver located at Enshui Road (Minjiang Market Section) Zhenyuan Yi Hani Lahu Autonomous County Pu’er City Yunnan Province the PRC* (中国云南省普洱市镇沅彝族哈 尼族拉祜族自治县恩水路(民江集贸市场段)). Jinhao is in the process of applying the mining licence and expected the production to be commenced in the second half of 2025.The Group reviewed the recoverable amount of the exploration right of Jinhao as at 31 March 2024 with reference to a valuation report issued by an independent qualified valuer. No impairment loss was provided for the Year (2023: Nil). Details of the impairment assessment are set out in note 14 to the consolidated financial statements.Property Development and Property Investment Business The Group recorded a profit from property development and investment segment of approximately HK$18320000 for the Year (2023: loss of approximately HK$109944000).The turnaround from loss to profit was mainly due to: (i) reversal of impairment loss on deposits paid for acquisition of the Beijing Properties as the vendor has undertaken to refund the deposits by transfer of certain properties owned by her; and (ii) decrease in currency exchange losses on the monetary assets and liabilities denominated in RMB resulting from more stable RMB exchange rate during the Year.For the Year the Group recorded revenue from property development and investment segment of approximately HK$14110000 (2023: HK$22220000). Details of the decrease in revenue are set out in the property projects in Dalian Zhejiang and Suzhou below.* For identification purpose only – 50 –Property Development Dalian Properties The indirect wholly-owned subsidiary in Dalian the PRC Dalian Chuanghe Landmark Co Ltd.* (“Dalian Chuanghe”) engages in the development of urban land for residential usage in Dalian and plans to develop 55 buildings with 21 buildings in the first phase (“Phase I”) and 34 buildings in the second phase (“Phase ll”) at Beibu District Jinshitan Jinzhou New District Dalian the PRC* (中国大连金州新区金石滩北部区).Phase l named “Xin Tian Jia Yuan” was completed in March 2019 and recognised as the completed properties held for sale of the Group. There are 21 buildings established in Phase I with total saleable area of approximately 42540 square metres including 4 eight-storey apartments (小高层) 9 garden villas (洋房) and 8 garden houses (联排别墅). Dalian Chuanghe commenced to hand over the properties to buyers in April 2019. For the Year approximately 271 square metres of properties were handed over and revenue of approximately HK$1788000 (2023: HK$3975000) was recorded. Due to the downturn of the property market in the PRC consumers’ behaviors have changed. They tend to be more conservative and take a wait-and-see attitude towards property investment which has substantially affected the sales of property. As a result the revenue from sales of properties decreased during the Year.Up to 31 March 2024 an aggregate of approximately 81% of the total saleable area of Phase l have been handed over to the buyers. As at 31 March 2024 Dalian Chuanghe had sale contracts with contract amount of approximately RMB38455000 with gross saleable areas of around 5200 square metres which are expected to be handed over to buyers in the near future. Under the unfavourable property market sentiment it is challenging to sell all the remaining unsold units in Phase 1 of the Dalian Properties in the near future. However the management of Dalian Chuanghe are closely monitoring the property market condition and is using its best endeavor to promote and sell the remaining unsold units.The Group reviewed the market value of the completed properties held for sale as at 31 March 2024 with reference to a valuation report issued by an independent qualified valuer using market approach in the assessment of the valuation. For the Year a reversal of impairment loss on completed properties held for sale of approximately HK$270000 (2023: provision for impairment loss of approximately HK$1425000) was made. Details of the impairment assessment are set out in note 17 to the consolidated financial statements.* For identification purpose only – 51 –Phase II is recognised as the properties under development of the Group. The Group planned to develop 34 buildings with aggregate saleable area of approximately 69000 square metres.The development of Phase II is in preliminary stage. Due to (i) the outbreak of the COVID-19 pandemic since the beginning of 2020; (ii) the debt crisis of some of the property developers in the PRC since mid-2021; and (iii) the downturn of the property market in the PRC the development of Phase II has been delayed and rescheduled.On 27 January 2022 Dalian Chuanghe received an idle land decision from Dalian Municipal Bureau of Natural Resources* (大连市自然资源局) pursuant to which the land of Phase II was determined to be in idle condition. Therefore there is a risk that the land of Phase II being repossessed by the PRC government authorities without compensation. The management of Dalian Chuanghe is actively negotiating and communicating with the PRC government authorities to lift the decision of idle status and to avoid land repossession by the PRC government authorities without compensation.Up to the date of this announcement the legal title of the land of Phase II still remained under the control of the Company despite the idle land decision. No further action was taken by the PRC government authorities and the Company was not aware of any exact timeline of the repossession.The Board has reviewed and reconsidered the development plan of Phase II. The construction material costs has continuously increased in recent years which led to the increase in the development costs. However the selling price of the properties in Dalian has dropped due to the debt crisis of some of the property developers in the PRC since mid-2021 and the downturn of the property market in the PRC. As a result the projected profit margin of developing Phase II has dropped significantly. Therefore the Board considered that developing the land of Phase II under the current market condition is not in the best interest of the Company and its shareholders as a whole. Nevertheless the management are still using its best endeavors to avoid land repossession by the PRC government authorities without compensation. In the meantime the Group is also identifying a buyer to purchase the land of Phase II. However the Group was still not able to identify and secure a buyer.Nevertheless given that property development is a highly profitable business the Company never intends to cease such business. Rather the Company has always been prepared to continue its property development business whenever market opportunities arise. Given the recent market conditions of the property market in the PRC the economic uncertainties and the increasing costs of construction resulting from the global inflation the Company has adopted a conservative approach on its property development business for the time being.* For identification purpose only – 52 –Property Investment Beijing Properties The Group entered into an acquisition agreement on 28 February 2017 to purchase (a) office premises with an aggregate gross floor area of 8335 square metres and (b) underground car park with an aggregate gross floor area of 3100 square metres located at Phase III of Beijing Convention and Exhibition International Port (Exhibition Centre Ancillary Facilities) Project* (北京会展国际港展馆配套设施项目第三期) for a consideration of approximately RMB220000000 (subject to adjustment). The Group has paid the consideration of RMB200000000 in accordance with the payment terms stated in the acquisitions agreement as deposits.Due to the outbreak of the COVID-19 pandemic construction works were temporarily suspended and the vendor failed to hand over the properties to the buyer in accordance with the agreed schedule. The Group took legal action against the vendor for the material delay in handover of the properties. Since the vendor has still not handed over the properties in 2023 the vendor has undertaken with the Group to refund the entire deposit to the Group. As the vendor was in financial difficulties the vendor has undertaken to (i) refund the deposit by transferring certain properties in Beijing held by the vendor and (ii) pay a cash compensation of RMB8000000 to the Group. As at 31 March 2024 the vendor has fully paid the cash compensation of RMB8000000 and transferred 4 properties with the aggregate value of approximately RMB44381600 to the Group. The transfers of the remaining properties as refund of deposit are expected to be proceeded in 2024. Given that the vendor was actively settling its liabilities the Group has temporarily refrained from taking further actions against the vendor. While the Group reserves all its rights against the vendor and in order to minimize its loss as far as possible the PRC lawyer and the Group are and will continue to follow up and closely monitor the refund progress.During the Year the four properties transferred to the Group were reclassified from deposits paid to investment properties of the Group. These properties are currently leased to tenants for rental income. For the Year the Group recorded rental income from these properties of approximately HK$518000 (2023: Nil).* For identification purpose only – 53 –The Group reviewed the market values of the properties transferred and proposed to transfer to the Company as refund as at 31 March 2024 with reference to a valuation report issued by an independent qualified valuer using market approach. A loss from change of fair value of the properties transfered which are recognised as investment properties of the Group of approximately HK$384000 (2023: Nil) was recognised for the Year. Details of the fair value assessment of these investment properties are set out in note 13 to the consolidated financial statements. Apart from this a reversal of impairment loss on the remaining deposits paid for Beijing Properties of approximately HK$74832000 (2023: provision for impairment loss on the deposits paid of approximately HK$22857000) was recognised for the Year. Details of the impairment assessment of the deposits paid are set out in note 19 to the consolidated financial statements.Zhejiang Properties The Group holds the land use rights in respect of an industrial land parcel with site area of approximately 31950 square metres and a two-storey industrial building with a total gross floor area of approximately 45330 square metres together with another land parcel with a total site area of approximately 74960 square metres located at Chen Village Shanghua Street Lanxi City Jinhua Zhejiang Province the PRC* (中国浙江省金华兰溪市上华街道沈村).The industrial lands and building are currently leased to tenants for rental income. The Group recorded rental income of approximately HK$4394000 for the Year (2023: HK$8842000).Due to the prolonged COVID-19 pandemic the post-pandemic economic environment in the PRC was adversely affected in recent years. Affected by this the business of some of the tenants of the Zhejiang Properties could not sustain and had to terminate the lease agreements in the Zhejiang Properties with the Group or reduce the gross floor area to be leased in the Zhejiang Properties. As a result the average occupancy rate of the Zhejiang Properties and the rental income for the Year dropped.The Group is now using its best endeavour to identify and solicit new tenants for the vacant units in the Zhejiang Properties. The Company is confident that once the market conditions improve the demand for industrial properties will increase and the occupancy rate of the Zhejiang Properties will improve accordingly. The Company intends to adopt a more progressive approach in securing new tenants including but not limited to (i) carry out more active marketing of the properties available for lease; (ii) offer more competitive rental packages for potential tenants; and (iii) engage more real estate agents to secure potential tenants.* For identification purpose only – 54 –The Group reviewed the market value of Zhejiang Properties as at 31 March 2024 with reference to a valuation report issued by an independent qualified valuer using market approach in the assessment of the valuation. The loss from change in fair value of Zhejiang Properties of approximately HK$11689000 (2023: HK$13469000) was recognised for the Year. Details of the fair value assessment are set out in note 13 to the consolidated financial statements.Suzhou Properties The Group holds the land use rights in respect of several buildings with total construction area of approximately 14798 square metres together with the land parcel with a total site area of approximately 20841 square metres located at 6 Waiwujingnong Suzhou Jiangsu the PRC* (中国江苏省苏州市外五泾弄6号).The Suzhou Properties comprise a garden-style hotel in Suzhou for travel vacation conference and meeting. It was being leased out by the Group for rental income and the tenants operated the same as inter alia business clubs featured business boutique hotels restaurants shops offices etc. For the Year the Group recorded rental and management fee income of approximately HK$7410000 (2023: HK$9403000).Due to the prolonged COVID-19 pandemic the post-pandemic economic environment in the PRC was adversely affected in recent years. Affected by this tourism and business meetings have been seriously affected which in turn adversely affected the business of the tenants of the Suzhou Properties. The business of some of the tenants could not sustain and had to terminate the lease agreements in the Suzhou Properties with the Group. Given the aforesaid the average occupancy rate of the Suzhou Properties and the rental income have dropped during the Year.The Group is now using its best endeavour to identify and solicit new tenants for the vacant units in the Suzhou Properties. The Company is confident that once the market conditions improve the demand for tourism properties will increase and the occupancy rate of the Suzhou Properties will improve accordingly. The Company intends to adopt a more progressive approach in securing new tenants including but not limited to (i) carry out more active marketing of the properties available for lease; (ii) offer more competitive rental packages for potential tenants; and (iii) engage more real estate agents to secure potential tenants.* For identification purpose only – 55 –The Group reviewed the market value of Suzhou Properties as at 31 March 2024 with reference to a valuation report issued by an independent qualified valuer using market approach in the assessment of the valuation. The loss from change in fair value of Suzhou Properties of approximately HK$55139000 (2023: HK$57142000) was recognised for the Year. Details of the fair value assessment are set out in note 13 to the consolidated financial statements.Yantian Properties (Discontinued operations) (A) The Group entered into an acquisition agreement on 24 June 2014 a supplemental agreement on 15 April 2015 the second supplemental agreement on 12 July 2016 the third supplemental agreement on 17 May 2017 and the fourth supplemental agreement on 3 May 2018 to purchase the property at a consideration of approximately RMB100000000 (equivalent to approximately HK$126000000).The property comprises 46 units of Jinma Creative Industry Park (formerly known as “Kingma Information Logistic Park”) which is situated at Depot No. 2 3rd Road and Shenyan Road Intersect Inner Logistic Park Yantian Bonded Area Yantian District Shenzhen City the PRC* (中国深圳市盐田区盐田保税区物流园内三号路与深盐 路交汇处二号堆场) (“Jinma Creative Industry Park”) with a total gross floor area of approximately 8699 square metres.As at 31 March 2024 the Group had obtained physical possession of the property and paid conditionally refundable deposit in the aggregate sum of RMB90000000 in accordance with the payment terms stated in the sales and purchase agreement. The remaining balance of the consideration of approximately RMB10000000 shall be paid within 30 days from the date on which the relevant building ownership certificates are issued in favour ofthe purchaser which is an indirect wholly-owned subsidiary of the Company (the “JinmaIndustry Park Purchaser”). The vendor shall register the title of the property under the name of the Jinma Industry Park Purchaser on or before 31 December 2018 (or such other date as may be mutually agreed). (B) The Group entered into the second acquisition agreement on 15 May 2015 a supplemental agreement on 12 July 2016 the second supplemental agreement on 17 May 2017 and the third supplemental agreement on 3 May 2018 to purchase additional property at a consideration of approximately RMB65100000 (equivalent to approximately HK$81400000). The property comprises 30 units of Jinma Creative Industry Park with a total gross floor area of approximately 5400 square metres.* For identification purpose only – 56 –As at 31 March 2024 the Group had obtained physical possession of the property and paid conditionally refundable deposit in the aggregate sum of RMB60000000 in accordance with the payment terms stated in the sale and purchase agreement. The remaining balance of the consideration of approximately RMB5100000 shall be paid within 30 days from the date on which the property is registered under the name of the Jinma Industry Park Purchaser. The vendor shall register the title of the property under the name of the Jinma Industry Park Purchaser on or before 31 December 2018 (or such other date as may be mutually agreed). (C) The Group entered into the third acquisition agreement on 10 November 2015 a supplemental agreement on 17 May 2017 and the second supplemental agreement on 3 May 2018 to purchase additional property at a consideration of approximately RMB101600000 (equivalent to approximately HK$122000000). The property acquired was a single-storey reinforced concrete building designated for office and storage uses located at Block 2 of Jinma Creative Industry Park with a total gross floor area of approximately 4957 square metres.As at 31 March 2024 the Group had obtained physical possession of the property and paid conditionally refundable deposit in the aggregate sum of RMB100000000 in accordance with the terms of payment stated in the sale and purchase agreement. The remaining balance of the consideration of approximately RMB1600000 shall be paid within 30 days from the date on which the property is registered under the name of the Jinma Industry Park Purchaser. The vendor shall register the title of the property under the name of the Jinma Industry Park Purchaser on or before 31 December 2018 (or such other date as may be mutually agreed).For Yantian Properties (A) (B) and (C) as described above as at the date of this announcement the vendor has still not registered the titles of the properties under the name of the Jinma Industry Park Purchaser. The approval from the PRC government authority for issuing the building ownership certificates remained pending. In April 2021 the Company received the second letter from the vendor requesting for an extension of the deadline to 31 December 2021 for handling the matter of building ownership certificates. However due to the continuation of the COVID-19 pandemic the registration of building ownership certificates has not been completed by the extended deadline. The Company has engaged a PRC law firm to negotiate with the vendor to resolve this matter.– 57 –Given the title defects in the Yantian Properties such properties do not generate any revenue nor profit for the Group while the Group has to expend certain costs in continuing to hold and maintain the same.On 27 April 2023 the Group entered into a sale and purchase agreement to dispose of the entire issued share capital of Century Strong Limited and the shareholder’s loan advanced to Century Strong Limited and its subsidiaries (the “Disposal Group”) at a consideration of RMB150000000. The wholly-owned subsidiaries of Century Strong Limited hold the naming right and advertising right of Jimma Creative Industry Park and the Yantian Properties (A) (B) and (C). The disposal constituted a very substantial disposal transaction under the Listing Rules and was approved by the shareholders of the Company at the special general meeting held on 12 July 2023. The disposal is expected to be completed by early 2025. Details of the disposal are set out in the announcement of the Company dated 2 May 2023 and the circular of the Company dated 23 June 2023.For the year ended 31 March 2023 the Disposal Group had been classified as held for sales and a provision for impairment loss on deposits paid for Yantian Properties of approximately HK$56469000 was recognised. As at 31 March 2023 the Disposal Group was stated at the fair value equivalent to the consideration for disposal amounting to RMB150000000.According to the recent discussion with the buyer of the Disposal Group she re-confirmed her willingness to complete the transaction according to the sale and purchase agreement.Therefore as at 31 March 2024 there was no indication of any impairment on the Disposal Group and the fair value of the Disposal Group remained unchanged.Furniture Trading Business In December 2022 the Group has entered into a joint venture agreement with an independent third party to establish a joint venture company to engage in furniture trading business. Due to the downturn of the property market in the PRC which has led to the decline in demand for furniture the Group has terminated the joint venture agreement for the furniture trading business in December 2023. For details please refer to the announcements of the Company dated 16 December 2022 6 March 2023 and 27 December 2023.– 58 –Environmental Policies and Performance The Group is committed to the long-term sustainability of the environment and communities in which it operates. As a responsible corporation the Group has complied with all relevant laws and regulations regarding environmental protection health and safety workplace conditions and employment in all material respects. The Group has also adopted effective measures to achieve efficient use of resources energy saving and waste reduction.Compliance with Laws and Regulations During the Year there was no incident of material non-compliance with any relevant laws and regulations for the Group.Relationship with Suppliers Customers and other Stakeholders During the Year there were no material dispute between the Group and its key stakeholders including employees customers suppliers banks regulators and shareholders. The Group will continue to ensure effective communication and maintain good relationship with each of its key stakeholders.PROSPECTS Although the Group has faced challenge from the aftermath of the COVID-19 pandemic and the downturn of property market and economy in the PRC during the Year the Directors are optimistic about the economic development of the PRC in the long run and believes that the demands for water products and properties in the PRC will remain stable and sustainable.The Group will continue to strengthen its competitive strength in its core business i.e. water business property development and property investment business and look for appropriate business and investment opportunities in these areas.In December 2023 the Group has acquired 2 companies which hold mining licence and exploration licence located at Yunnan. The acquisitions represent an excellent opportunity for the Group to invest in the natural resources industry in the PRC and are in line with the development objective of the Group of becoming a market player in the natural resources industry. The Group is looking forward for the contributions from mining business in near future.The Group also endeavours to diversify its business and asset portfolio in order to diverse the risks from its existing businesses. Apart from its existing core business the Group is actively studying the feasibilities of expansion into energy-related business. The management remains open for other business opportunities whenever the same arise.– 59 –CONNECTED TRANSACTIONS Termination of the Acquisition of Properties Asiaciti Investment Limited (“Asiaciti”) (as purchaser) an indirect wholly-owned subsidiaryof the Company entered into sale and purchase agreement on 12 October 2017 (the “Sale andPurchase Agreement”) with 辽宁京丰置业有限公司 (as vendor) to purchase the properties comprising Floors 7 to 35 of Building T3 situated at 46 Nanjing North Street Heping District Shenyang City Liaoning Province PRC under the Shenyang Commodity Housing Pre-sale Permit No. 16122 for a total consideration of RMB625000000 (subject to adjustment). The vendor was a company incorporated in the PRC with limited liability and beneficially owned by Mr. Li Yuguo (“Mr. Li”) a substantial shareholder the Chairman and an Executive Director of the Company.On 24 April 2019 the vendor and Asiaciti entered into a termination agreement (the “Termination Agreement”) pursuant to which (i) the parties have mutually agreed to terminate the Sale and Purchase Agreement and no parties shall have claims against each other; and (ii) on or prior to 24 October 2019 the vendor shall refund a total amount of RMB562500000 paid by Asiaciti (the “Refund Amount”) and shall pay a lump sum of RMB11250000 being 2% of the Refund Amount to Asiaciti as monetary compensation.On 1 November 2019 Asiaciti and Mr. Li entered into a supplemental agreement (the “Supplemental Agreement”) pursuant to which Mr. Li agreed to assume the responsibilities to repay the Refund Amount and the related compensation and interests to Asiaciti. Asiaciti agreed to extend the repayment date to 24 April 2020 with an interest rate of 5.25% per annum.On 3 July 2020 Asiaciti and Mr. Li entered into a further supplemental agreement (the “FurtherSupplemental Agreement”) pursuant to which Mr. Li agreed to repay Asiaciti the outstanding amount in the sum of RMB584778676.47 in the following manner: (a) 10% of the outstanding sum shall be repaid on or before 2 January 2021; and (b) 90% of the outstanding sum together with the interest to be accrued on the outstanding sum at an interest rate of 10% per annum shall be repaid on or before 2 July 2021.On 26 August 2021 and 1 September 2021 Asiaciti and Mr. Li entered into the second andthird further supplemental agreements respectively (together the “Amended Second FurtherSupplemental Agreement”) pursuant to which Mr. Li agreed to repay Asiaciti the remaining outstanding amount of RMB559538859.19 (the “Outstanding Sum”) together with the interest to be accrued on the Outstanding Sum at an interest rate of 10% per annum on or before 2 July 2022. – 60 –On 19 August 2022 Asiaciti and Mr. Li entered into the fourth further supplemental agreement (the “Fourth Further Supplemental Agreement”) pursuant to which Mr. Li agreed to repay Asiaciti the outstanding interest of RMB88588337.26 together with the interest to be accrued thereon at an interest rate of 8% per annum on or before 2 July 2023.Details of the above transactions were disclosed in the announcements of the Company dated 12 October 2017 24 April 2019 1 November 2019 22 January 2020 27 February 2020 29 April 2020 8 May 2020 7 July 2020 7 July 2021 1 September 2021 28 October 2021 8 July 2022 and 19 August 2022 and the circulars of the Company dated 22 January 2018 6 February 2020 24 August 2020 1 November 2021 and 30 September 2022 respectively. Up to 2 July 2023 Mr. Li Yuguo has already repaid (1) the entire Refund Amount (2) the monetary compensation and (3) part of the accrued interests in the aggregate sum of RMB624061334.11 to the Company. However Mr. Li has not yet repaid the outstanding interest together with the interest accrued thereon under the Fourth Further Supplemental Agreement in the aggregate sum of RMB94762823.01 (the “Defaulted Amount”) by 2 July 2023. On 10 July 2023 the Board had set up a special committee to handle the follow-up action in respect of the Defaulted Amount. In the meantime the Group was charging Mr. Li Yuguo default interests on the Defaulted Amount calculated on a daily basis at the rate of 15% per annum until settlement. On 18 December 2023 Mr. Li has fully settled the Defaulted Amount and all the default interest accrued thereon. For details please refer to the announcements of the Company dated 10 July 2023 8 November 2023 and 18 December 2023.The Supplemental Agreement the Further Supplemental Agreement the Amended Second Further Supplemental Agreement and the Fourth Further Supplemental Agreement constituted connected transactions under Chapter 14A of the Listing Rules. The Supplemental Agreement the Further Supplemental Agreement Amended Second Further Supplemental Agreement and the Fourth Further Supplemental Agreement were approved by the independent shareholders at the special general meetings of the Company held on 3 March 2020 15 September 2020 18 November 2021 and 20 October 2022 respectively.Save as disclosed above the Board is not aware of any related party transactions during the Year which constituted a non-exempt connected transaction or continuing connected transaction of the Company under Chapter 14A of the Listing Rules.– 61 –SIGNIFICANT INVESTMENTS Save for disclosed elsewhere in this announcement the Group had no material investments during the Year.DIVIDEND The Board does not recommend the payment of final dividend for the Year (2023: Nil).FUND RAISING ACTIVITIES OF THE GROUP Placing of Shares on 3 August 2018 The net proceeds (net of all relevant costs and expenses) from placing of shares under specific mandate on 3 August 2018 were approximately HK$316500000. Details of the placing of shares were set out in the announcements of the Company dated 17 April 2018 and 3 August 2018 respectively and the circular of the Company dated 5 June 2018. Up to 31 March 2024 the Group had utilised the net proceeds as follows: Remaining balance of Utilisation net proceeds up to as at Intended use of Original allocation of Actual use of Actual allocation of 31 March 31 March net proceeds net proceeds net proceeds net proceeds 2024 2024 % of net % of net HK$’million proceeds HK$’million proceeds HK$’million HK$’million Capital expenditure on 56.0 17.7% Capital expenditure on 56.0 17.7% 34.1 21.9 the production facilities the production of Hunan Xintian facilities of Hunan Xintian Potential acquisition of 213.0 67.3% Acquisition of Shenyang 213.0 67.3% 213.0 – business or companies Properties Working capital of 47.5 15.0% Working capital of 47.5 15.0% 47.5 – the Group the Group 316.5100.0%316.5100.0%294.621.9 – 62 –Net proceeds of approximately HK$15.9 million has been utilised for the use of capital expenditure on the production facilities of Hunan Xintian during the Year. Due to the unexpected outbreak of the COVID-19 pandemic in the past few years and the slower-than- expected economic recovery after the pandemic the upward trend of the PRC economy have been obstructed. Since it may take time for the economy and the market sentiment of the PRC to recover Hunan Xintian has currently tuned down the production scale from original plan.The Group may expand the production scale in the future after taking into account the pace of recovery of the PRC economy and the demand of the products. Therefore the unutilised net proceeds as at 31 March 2024 of approximately HK$21.9 million (2023: HK$37.8 million) are expected to be utilised by the first quarter of 2031 for the expansion of production facilities of Hunan Xintian. However the utilization date may be subject to further amendments if the market conditions do not favour such capital investments.In view for a better use of the Company’s resources the Board may temporarily re-allocate the aforesaid unutilised net proceeds for other uses. However once the expected demand for our products exceeds our production capacity the Board will deploy the unutilised net proceeds of approximately HK$21.9 million back to the capital expenditure on the production facilities of Hunan Xintian.Placing of Shares on 29 July 2022 The net proceeds (net of all relevant costs and expenses) from placing of shares under general mandate on 29 July 2022 at the placing price of HK$0.03 per share were approximately HK$29.51 million. The net placing price was approximately HK$0.0295 per share. Details of the placing of shares were set out in the announcements of the Company dated 5 July 2022 and 29 July 2022 respectively. The closing price of the shares on the date of placing agreement was HK$0.03.– 63 –Up to 31 March 2024 the Group had utilised the net proceeds as follows: Remaining Utilisation balance of net Intended use of up to proceeds as at net proceeds Allocation of net proceeds 31 March 2024 31 March 2024 % of net HK$ million proceeds HK$ million HK$ million Working capital of the Group 19.51 66.1% 19.51 – Potential investment 10.0 0 33.9% 10.0 0 – 29.51100.0%29.51– Net proceeds of approximately HK$9.96 million has been utilised for the use of potential investment during the Year. As at 31 March 2024 the net proceeds had been fully untilised (2023: unutilised net proceeds was approximately HK$9.96 million which was for the use of potential investment).Placing of Shares on 31 March 2023 The net proceeds (net of all relevant costs and expenses) from placing of shares under general mandate on 31 March 2023 at the placing price of HK$0.146 per share were approximately HK$11 million. The net placing price was approximately HK$0.142 per share. Details of the placing of shares were set out in the announcements of the Company dated 16 March 2023 and 31 March 2023 respectively. The closing price of the shares on the date of placing agreement was HK$0.177.Up to 31 March 2024 the Group had utilised the net proceeds as follows: Remaining Utilisation balance of net Intended use of up to proceeds as at net proceeds Allocation of net proceeds 31 March 2024 31 March 2024 % of net HK$ million proceeds HK$ million HK$ million Working capital of the Group 11. 0 100% 11. 0 – – 64 –Net proceeds of approximately HK$11.0 million has been utilised for the use of working capital of the Group during the Year. As at 31 March 2024 the net proceeds had been fully untilised (2023: unutilised net proceeds was approximately HK$11.0 million which was for the use of working capital of the Group).CAPITAL STRUCTURE As at 31 March 2024 total equity attributable to owners of the Company was approximately HK$1343790000 (2023: HK$1385226000). The decrease arose from the loss attributable to owners of the Company. There were no other material change in the capital structure of the Group during the Year.LIQUIDITY AND FINANCIAL RESOURCES During the Year the Group’s liquidity funds were primarily used to invest in the development of our property business mining business and water business and for their operations and such funds were funded by a combination of capital contribution by shareholders borrowings as well as cash generated from operation.As at 31 March 2024 the total borrowings of the Group comprised loans from independent third parties of approximately HK$3861000 (2023: HK$5255000) and secured bank borrowings of approximately HK$8825000 (2023: Nil). The loans from independent third parties are interest-bearing at 10% per annum and repayable within one year. The secured bank borrowings are interest-bearing at 4.615% per annum and repayable on 19 September 2026.As at 31 March 2024 the Group had total assets of approximately HK$1954633000 (2023: HK$1742847000) which was financed by current liabilities of approximately HK$271104000 (2023: HK$146955000) non-current liabilities of approximately HK$8825000 (2023: Nil) non-controlling interests of approximately HK$117414000 (2023: HK$67429000) and shareholders’ equity of approximately HK$1343790000 (2023: HK$1385226000).As at 31 March 2024 the current ratio of the Group was approximately 1.03 (2023: 3.07).Current ratio is calculated based on current assets divided by current liabilities.As at 31 March 2024 the gearing ratio of the Group was approximately 0.009 (2023: 0.004).Gearing ratio is calculated based on total borrowings divided by total equity.– 65 –MATERIAL ACQUISITIONS OR DISPOSALS Acquisition On 23 August 2023 the Group entered into sale and purchase agreements to acquire (i) 100% of the issued share capital of and the shareholder’s loan advanced to Yonyin Investment Holdings Limited (“Yonyin”) at a consideration of HK$37000000 and (ii) 73.1% of the issued share capital of and the shareholder’s loan advanced to Yongming Investment Holdings Limited (“Yongming”) at a consideration of HK$163000000. Yonyin’s indirect wholly-owned subsidiary ZhenYuan County JiuYuan Mining Co. Ltd.* holds a mining licence with minerals of lead and zinc located at Jiujia Township Zhenyuan County Pu’er City Yunnan Province the PRC* (中国云南省普洱市镇沅县九甲乡). Yongming’s indirect wholly-owned subsidiary ZhenYuan County JinHao Mining Co. Ltd.* holds an exploration licence with minerals of copper lead and silver located at Enshui Road (Minjiang Market Section) Zhenyuan Yi Hani Lahu Autonomous County Pu’er City Yunnan Province the PRC* (中国云南省普洱市镇沅 彝族哈尼族拉祜族自治县恩水路(民江集贸市场段)). The acquisitions were approved by the shareholders at the special general meeting of the Company held on 28 November 2023 and completed on 14 December 2023. The acquisitions constituted a major transaction under the Listing Rules. Details of the acquisitions are set out in the announcements of the Company dated 23 August 2023 and 14 December 2023 and the circular of the Company dated 9 November 2023.Disposal On 27 April 2023 the Group entered into a sale and purchase agreement to dispose of the entire issued share capital of Century Strong Limited (together with its subsidiaries referred to as the “Disposal Group”) and the shareholder’s loan advanced to the Disposal Group at a consideration of RMB150000000. The Disposal Group holds the naming right advertising right a single-storey building located at Block 2 and 76 units located at Block 1 of Jimma Creative Industry Park which is situated at Depot No. 2 3rd Road and Shenyan Road Interact Inner Logistic Park Yantian Bonded Area Yantian District Shenzhen City the PRC. The disposal constituted a very substantial disposal transaction under the Listing Rules and was approved by the shareholders of the Company at the special general meeting of the Company held on 12 July 2023. The disposal is expected to be completed by early 2025. Details of the disposal are set out in the announcement of the Company dated 2 May 2023 and the circular of the Company dated 23 June 2023.* For identification purpose only – 66 –Save and except for those disclosed above and in notes 9 and 24 to the consolidated financial statements the Group has no material acquisition or disposal during the Year.SUBSEQUENT EVENTS On 20 May 2024 a total of 187680560 new shares of the Company had been successfully placed by the placing agent to not less than six placees at the placing price of HK$0.105 per placing share under the general mandate granted to the Directors by ordinary resolution passed at the annual general meeting of the Company held on 27 September 2023. Upon the completion of the aforesaid placing of new shares the total number of issued shares of the Company increased from 938402800 shares to 1126083360 shares. Details of the placing of shares are set out in the announcements of the Company dated 25 April 2024 and 20 May 2024.On 13 June 2024 the Company issued 32000000 and 155680000 consideration shares in accordance with the sale and purchase agreements in respect of the acquisitions of Yonyinand Yongming as disclosed in the paragraph headed “MATERIAL ACQUISITIONS ORDISPOSALS” above. The ordinary resolution approving the issuance of the consideration shares was passed at the special general meeting of the Company held on 28 November 2023.Upon the completion of the issuance of the consideration shares the total number of issued shares of the Company increased from 1126083360 shares to 1313763360 shares. Details of the transaction are set out in the announcements of the Company dated 23 August 2023 28 November 2023 14 December 2023 and 13 June 2024 and the circular of the Company dated 9 November 2023.Save and except for those disclosed above and in note 28 to the consolidated financial statements the Board is not aware of any significant events that have occurred subsequent to 31 March 2024 and up to the date of this announcement which require disclosure herein.EXPOSURE TO FLUCTUATION IN EXCHANGE RATES The Group is mainly exposed to fluctuation in the exchange rate of RMB arising from relevant group entities’ monetary assets and liabilities denominated in foreign currency for the Group’s operating activities.The Group currently does not have a foreign currency hedging policy to eliminate the currency exposures. Nevertheless the management closely monitors the relevant foreign currency exposure from time to time and will consider hedging significant foreign currency exposures should the need arise.– 67 –EMPLOYEE AND REMUNERATION POLICY The Group had a total of 66 (2023: 47) employees in Hong Kong and the PRC as at 31 March 2024. The total staff cost (staff salaries directors’ emoluments and other staff costs) for the Year amounted to approximately HK$11938000 (2023: HK$10901000). Remuneration packages are generally structured with reference to the market conditions and individual performance. Apart from the mandatory provident fund and statutory retirement benefits the Group also provides medical benefits and subsidises employees in various trainings and continuous education programs.CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES Save and except for those disclosed in note 27 to the consolidated financial statements the Group did not have other capital commitments and contingent liabilities as at 31 March 2024.FINANCIAL GUARANTEE CONTRACTS Save and except for those disclosed in note 25 to the consolidated financial statements the Group did not have other financial guarantee contracts as at 31 March 2024.CHARGES ON GROUP’S ASSETS Save and except for those disclosed in note 23 to the consolidated financial statements the Group did not have other charges over its assets as at 31 March 2024.PURCHASE SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES During the Year neither the Company nor any of its subsidiaries purchased sold or redeemed any of the Company’s listed securities.CORPORATE GOVERNANCE PRACTICES The Company has adopted the Corporate Governance Code contained in Appendix C1 (the “Code”) of the Rules Governing the Listing of Securities on the Stock Exchange (the “ListingRules”). During the Year the Company complied with all applicable provisions of the Code except for the deviation as stated below: – 68 –Code Provision C.1.8 Under Code provision C.1.8 the Company should arrange appropriate insurance cover in respect of legal action which may be taken against the Directors. The directors’ and officers’ liability insurance maintained by the Company has expired on 20 May 2018. As the Company has not yet reached an agreement with an insurer regarding the terms and insurance premium of new insurance policy the insurance cover in respect of legal action which may be taken against the Directors has not been in place since 21 May 2018. The Company had liaised with various insurance companies and brokers during the Year and will continue to liaise with them to arrange appropriate insurance cover for the Directors and officers.MODEL CODE FOR SECURITIES TRANSACTIONS The Company has adopted the Model Code for Securities Transactions by Directors of Listed Issuers (the “Model Code”) set out in Appendix C3 of the Listing Rules. Having made specific enquiry of all Directors all Directors confirmed that they had fully complied with the required standard set out in the Model Code throughout the Year.REVIEW OF ANNUAL FINANCIAL STATEMENTS The figures in respect of the preliminary announcement of the Group’s annual results for the Year have been agreed by the auditors of the Company.AUDIT COMMITTEE The Company has established an audit committee in compliance with the Listing Rules and the Code. The audit committee comprises all independent non-executive Directors. The audit committee has reviewed with the management of the Group the accounting standards and practices adopted by the Group and discussed auditing internal control risk management and financial reporting matters including the review of interim and annual financial statements.– 69 –PUBLICATION OF ANNUAL RESULTS AND ANNUAL REPORT This annual results announcement is available on the website of Hong Kong Exchanges and Clearing Limited at www.hkexnews.hk and the website of the Company at www.zhongjiagx.com.The annual report will be dispatched to the shareholders and will also be available on these websites.By Order of the Board Zhong Jia Guo Xin Holdings Company Limited Ouyang Yanling Chairman Hong Kong 27 June 2024 As at the date of this announcement the Board consists of five executive directors Ms. Ouyang Yanling Mr. Li Yuguo Mr. Liu Yan Chee James Mr. Li Xiaoming and Ms. Wen Junyi; three non-executive directors Mr. Yang Xiaoqiang Mr. Huang Yilin and Mr. Chen Dong Yao; and four independent non-executive directors Mr. Ba Junyu Mr. So Ting Kong Mr. Wong Sung and Mr. Xu Xingge.–70–